Daikin IndustriesLtd. logo

Daikin IndustriesLtd.

DKILF | OTC
Chart Builder DCF Calculator
$127.16
-$5.72 (-4.30%)
Sep 22, 2026, 10:39 AM ET · Market open

Market Data

Market Cap
$36.99B
Enterprise Value
$6.55T
Beta
0.82
Average Volume
N/A
Shares Outstanding (Diluted)
285.82M
Shares Change YoY
-2.45%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
7.3%
Price Change 3M
-0.2%
Price Change 6M
11.7%
Price Change YTD
6.5%
Price Change 1Y
15.7%
Price Change 3Y
-16.6%
Price Change 5Y
-41.6%
1M CAGR (ann.)
-1.3%
1Y CAGR (ann.)
16.0%
5Y CAGR (ann.)
-11.7%
All-Time CAGR
13.4%

Valuation

PE Ratio
22.61
Forward PE
20.68
PEG Ratio
-8.49
Forward PEG
1.53
PS Ratio
1.13
Forward PS
1.10
PB Ratio
2.11
P/FCF Ratio
17.69
P/Adj. FCF Ratio
17.69
P/OCF Ratio
10.99
EV/Sales
1.25
EV/EBIT
14.94
EV/EBITDA
9.00
EV/FCF
19.47
Earnings Yield
4.3%
FCF Yield
5.5%
Adj. FCF Yield
5.5%

Financial Health

Net Debt
¥279.03B
Total Debt
¥1.2T
Cash & Short-Term Investments
¥918.84B
Total Assets
¥5.91T
Current Ratio
1.62
Quick Ratio
1.05
Debt / Equity Ratio
0.40
Debt / EBITDA
1.65
Debt / FCF
3.56
OCF / Debt
0.47
Interest Coverage
10.29
Altman Z-Score
3.18
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
33.3%
Operating Profit Margin
8.1%
EBITDA Margin
14.0%
Net Profit Margin
5.2%
FCF Margin
6.4%
Adj. FCF Margin
6.4%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
4.6%
Return on Equity
8.8%
Return on Invested Capital
6.5%
Return on Capital Employed
10.9%
Return on Tangible Assets
5.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.5%
Revenue CAGR 5Y
14.1%
Revenue CAGR 10Y
9.8%
EPS CAGR 3Y
1.1%
EPS CAGR 5Y
6.5%
EPS CAGR 10Y
6.4%
FCF CAGR 3Y
13.5%
FCF CAGR 5Y
4.5%
FCF CAGR 10Y
7.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
11.2%
Revenue Growth Next 3Y
3.7%
Earnings Date
Nov 9, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
4.4%
Revenue Est (next Q)
$54.77M
Revenue Growth Est (next Q)
1.0%

Fair Value Estimates

Graham Number
$92.83
Graham Upside
-33.0%
Lynch Fair Value
$39.90
Lynch Upside
-71.2%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥557.62B
Free Cash Flow
¥336.28B
Adj. Free Cash Flow
¥336.28B
FCF Per Share
$1,171.66
OCF Per Share
$1,944.45
OCF/S Ratio
10.6%

Income Statement

Revenue
¥5.25T
Gross Profit
¥1.75T
Operating Income
¥425.83B
EBITDA
¥727.35B
Net Income
¥274.93B
EPS (Diluted)
$945.11
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$2.22
Dividend Yield
1.60%
Payout Ratio
0.2%
FCF Payout Ratio
29.5%
Adj. FCF Payout Ratio
29.5%
Dividend Growth (YoY)
-1.9%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Mar 29, 2027

© 2026 bestshares.com. All rights reserved.