Dragonfly Energy  Corp. logo

Dragonfly Energy Corp.

DFLI | NASDAQ
Chart Builder DCF Calculator
$0.88
+$0.01 (+1.15%)
Sep 22, 2026, 12:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-73.19M -69.21M -69.38M -34.74M -30.45M -37.05M -40.62M -27.76M -31M -29.08M -13.82M -48.95M -42.61M -32.38M -39.57M -7.54M -3.61M 974K 4.34M 4.42M 4.18M 1.07M
Depreciation & Amortization
4.95M 4.27M 4.71M 4.79M 4.6M 4.37M 3.6M 2.9M 2.33M 1.69M 1.24M 1.15M 1.1M 996K 891K 833K 734K 706K 617K 432K 272K 103K
Stock-Based Compensation
965K 594K 714K 839K 168K 215K 261K 323K 1.77M 2.49M 6.71M 7.7M 7.19M 6.67M 2.47M 1.46M 1.28M 927K 734K 428K 178K 95K
Other Working Capital
-8.21M -4.94M -4.78M -964K 5.52M 4.93M 6.33M 4.94M 1.61M 2.02M 2.94M 7.12M 5M 3.78M 5.16M -1.59M -1.21M -3.96M -4.22M -2.84M -2.82M 1.58M
Other Non-Cash Items
43.4M 45.59M 46.12M 16.12M 8.2M 11.31M 12.32M -766K 861K -5.04M -23.9M -11.68M -12.7M -13.03M 4.55M 2.47M 7.44M 6.8M 6.12M 5.5M -62K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 1.35M 1.55M 1.55M 1.55M 1.45M 366K 74K -453K -1.71M -819K -431K 85K 85K 85K -11K
Change in Working Capital
-13.65M -11.49M -8.13M -712K 9.87M 12.85M 17.25M 18.25M 5M 11.12M 10.51M 12.61M 15.24M -752K -13.58M -31.07M -38.09M -35.4M -25.47M -13.6M -5.07M 492K
Operating Cash Flow
-37.53M -30.24M -25.97M -13.72M -7.62M -8.3M -7.18M -5.69M -19.5M -17.26M -17.71M -37.71M -31.42M -38.42M -45.7M -35.55M -33.07M -26.43M -13.57M -2.73M -416K 1.75M
Capital Expenditures
-1.25M -1.45M -1.95M -2.85M -3.03M -2.7M -2.74M -2.07M -5.64M -7.11M -6.89M -7.3M -4.61M -2.93M -6.86M -6.5M -5.47M -6.18M -2.97M -2.54M -2.32M -1.32M
Cash Acquisitions
n/a n/a n/a 8K 8K 8K 8K n/a n/a n/a n/a 35K 35K 35K 35K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 400K 400K 400K 400K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -97.29M -97.29M -97.29M -97.29M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-131K n/a n/a n/a -1.69M -1.69M -1.69M -1.69M n/a n/a n/a 96.89M 96.89M 96.89M 96.89M n/a 61K 61K 61K 61K n/a n/a
Investing Cash Flow
-1.38M -1.45M -1.95M -2.85M -3.03M -2.69M -2.73M -2.07M -5.64M -7.11M -6.89M -7.27M -4.58M -2.89M -6.83M -6.5M -5.41M -6.12M -2.91M -2.48M -2.32M -1.32M
Debt Repayment
-49.81M -49.33M -49.09M n/a n/a n/a n/a n/a -5.28M -6.28M -5.28M 24.73M 30M 31M 30M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.14M -317K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-600K -512K -500K 2.01M 2.02M 2M 2M -1.08M -1.08M -2.02M -1.18M -4.18M -3.67M -2.6M -3.33M 39.59M 39.09M 39.01M 38.91M 26K 17K 10K
Financial Cash Flow
32.82M 37.53M 41.34M 12.38M 8.68M 5.29M 2.05M 2.54M -3.12M 17.09M 19.52M 44.66M 64.86M 44M 41.67M 54.59M 39.09M 39.01M 38.91M 26K 17K 10K
Net Cash Flow
-6.09M 5.83M 13.42M -4.18M -1.97M -5.7M -7.86M -5.22M -28.25M -7.29M -5.07M -326K 28.85M 2.68M -10.85M 12.54M 612K 6.46M 22.42M -5.19M -2.72M 437K
Free Cash Flow
-38.78M -31.69M -27.92M -16.57M -10.65M -11M -9.92M -7.76M -25.14M -24.38M -24.59M -45.02M -36.04M -41.35M -52.56M -42.05M -38.54M -32.6M -16.54M -5.27M -2.74M 427K
Adj. Free Cash Flow
-39.74M -32.29M -28.63M -17.41M -10.82M -11.21M -10.18M -8.08M -26.91M -26.87M -31.3M -52.72M -43.23M -48.02M -55.03M -43.51M -39.81M -33.53M -17.28M -5.7M -2.91M 332K
Maintenance CapEx
-919K -279K -500.49K -1.06M -1.43M -1.93M -2.25M -2.07M -5.64M -7.11M -6.8M -7.22M -3.55M -1.86M -5.52M -5.16M -4.89M -4.6M -1.75M n/a n/a n/a
Growth CapEx
-328K -1.17M -1.45M -1.79M -1.61M -764.39K -486.87K n/a n/a n/a -84.49K -88.53K -1.07M -1.07M -1.34M -1.34M -577.79K -1.58M -1.22M n/a n/a n/a
Owner Earnings
-38.45M -30.52M -26.47M -14.77M -9.04M -10.23M -9.43M -7.76M -25.14M -24.38M -24.51M -44.93M -34.97M -40.28M -51.22M -40.71M -37.96M -31.02M -15.32M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.