Dragonfly Energy  Corp. logo

Dragonfly Energy Corp.

DFLI | NASDAQ
Chart Builder DCF Calculator
$0.89
+$0.02 (+2.30%)
Sep 22, 2026, 10:59 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-11.01M -6.63M -44.48M -11.07M -7.03M -6.8M -9.84M -6.78M -13.63M -10.37M 3.01M -10.02M -11.7M 4.89M -32.12M -3.69M -1.47M -2.3M -83K 244K 3.11M 1.07M
Depreciation & Amortization
1.83M 1.08M 950K 1.08M 1.16M 1.52M 1.03M 894K 928K 754K 328K 316K 296K 297K 243K 259K 197K 192K 185K 160K 169K 103K
Stock-Based Compensation
561K 100K 136K 168K 190K 220K 261K -503K 237K 266K 323K 946K 954K 4.49M 1.31M 436K 431K 288K 306K 250K 83K 95K
Other Working Capital
-3.52M -2.02M -1.24M -1.43M -254K -1.86M 2.58M 5.06M -845K -458K 1.19M 1.73M -438K 462K 5.37M -389K -1.66M 1.84M -1.38M -12K -4.4M 1.58M
Other Non-Cash Items
1.5M 421K 33.58M 7.89M 3.69M 959K 3.57M -24K 6.81M 1.97M -9.52M 1.6M 910K -16.9M 2.7M 587K 583K 675K 625K 5.56M -62K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.35M 199K n/a n/a 1.25M -888K -292K -527K n/a n/a 96K -11K
Change in Working Capital
-3.53M -3.76M -4.91M -1.46M -1.36M -410K 2.51M 9.13M 1.62M 3.99M 3.52M -4.13M 7.74M 3.38M 5.62M -1.5M -8.25M -9.44M -11.87M -8.53M -5.56M 492K
Operating Cash Flow
-10.64M -8.78M -14.72M -3.38M -3.35M -4.51M -2.47M 2.72M -4.04M -3.4M -979K -11.09M -1.8M -3.84M -20.99M -4.8M -8.8M -11.11M -10.84M -2.32M -2.16M 1.75M
Capital Expenditures
-640K -279K -141K -187K -843K -778K -1.05M -367K -507K -817K -378K -3.94M -1.98M -589K -797K -1.25M -295K -4.52M -430K -220K -1M -1.32M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 8K n/a n/a n/a n/a n/a n/a n/a 35K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 400K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -97.29M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-131K n/a n/a n/a n/a n/a n/a -1.69M n/a n/a n/a n/a n/a n/a 96.89M n/a n/a n/a n/a 61K n/a n/a
Investing Cash Flow
-771K -279K -141K -187K -843K -778K -1.04M -367K -507K -817K -378K -3.94M -1.98M -589K -762K -1.25M -295K -4.52M -430K -159K -1M -1.32M
Debt Repayment
-478K -241K -49.09M n/a n/a n/a n/a n/a n/a n/a n/a -5.28M -1M 1M 30M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-818K -317K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-111K -12K -465K -12K -23K n/a 2.04M n/a -48K n/a -1.03M n/a -986K 840K -4.03M 507K 89K 111K 38.88M 9K 7K 10K
Financial Cash Flow
-578K -570K 29.3M 4.67M 4.13M 3.24M 338K 969K 740K n/a 835K -4.69M 20.94M 2.44M 25.97M 15.51M 89K 111K 38.88M 9K 7K 10K
Net Cash Flow
-11.99M -9.63M 14.43M 1.11M -70K -2.05M -3.17M 3.32M -3.8M -4.21M -522K -19.72M 17.16M -1.99M 4.22M 9.46M -9.01M -15.52M 27.61M -2.47M -3.16M 437K
Free Cash Flow
-11.28M -9.06M -14.86M -3.57M -4.2M -5.29M -3.52M 2.35M -4.54M -4.21M -1.36M -15.02M -3.78M -4.43M -21.78M -6.05M -9.1M -15.63M -11.27M -2.54M -3.16M 427K
Adj. Free Cash Flow
-11.84M -9.16M -15M -3.74M -4.39M -5.51M -3.78M 2.85M -4.78M -4.48M -1.68M -15.97M -4.74M -8.91M -23.09M -6.48M -9.53M -15.92M -11.58M -2.79M -3.25M 332K
Maintenance CapEx
-640K -279K n/a n/a n/a -500.49K -559.13K -367K -507K -817K -378K -3.94M -1.98M -504.51K -792.96K -267.16K -295K -4.17M -430K n/a n/a -1.32M
Growth CapEx
n/a n/a -141K -187K -843K -277.51K -486.87K n/a n/a n/a n/a n/a n/a -84.49K -4.04K -978.84K n/a -357.79K n/a -220K -1M n/a
Owner Earnings
-11.28M -9.06M -14.72M -3.38M -3.35M -5.01M -3.03M 2.35M -4.54M -4.21M -1.36M -15.02M -3.78M -4.34M -21.78M -5.07M -9.1M -15.28M -11.27M -2.32M -2.16M 427K

© 2026 bestshares.com. All rights reserved.