Dell Technologies Inc. logo

Dell Technologies Inc.

DELL | NYSE
Chart Builder DCF Calculator
$574.48
+$6.42 (+1.13%)
Sep 21, 2026, 1:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 29, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 31, 2025
Q1 2026
May 1, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Aug 1, 2024
Q1 2025
May 2, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Nov 2, 2023
Q2 2024
Aug 3, 2023
Q1 2024
May 4, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 27, 2022
Q2 2023
Jul 28, 2022
Q1 2023
Apr 28, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 28, 2021
Q2 2022
Jul 29, 2021
Q1 2022
Apr 29, 2021
Net Income
4.13B 3.44B 2.26B 1.55B 1.16B 965M 1.65B 1.13B 804M 992M 1.16B 1B 455M 578M 606M 241M 506M 1.07B 1M 3.89B 880M 938M
Depreciation & Amortization
n/a 758M 773M 756M 762M 738M 774M 765M 784M 800M 841M 822M 831M 809M 854M 832M 744M 726M 830M 1.24B 1.24B 1.24B
Stock-Based Compensation
n/a 189M 189M 165M 179M 190M 186M 198M 191M 210M 203M 227M 223M 225M 228M 235M 236M 232M 216M 472M 499M 435M
Other Working Capital
n/a 1.16B 1.85B -142M 3.73B -3.51B 301M 489M 403M -1.34B 341M -740M 630M -3.38B 4.27B 1.03B 719M -1.18B 1.72B 564M 573M -1.73B
Other Non-Cash Items
-1.91B -387M 277M 48M 215M 174M -168M 164M 233M 224M 88M 41M 172M 308M 313M 199M 540M -91M 1.18B -4.02B -213M -82M
Deferred Income Tax
n/a 45M -45M 112M 129M -256M 214M -78M -17M -327M 153M -50M -101M -93M 28M -363M -136M -246M 85M -150M -130M -170M
Change in Working Capital
n/a 38M 1.22B -1.46B 94M 985M -2.07B -623M -655M -856M -910M 108M 1.63B -50M 685M -748M -1.17B -1.96B 779M 1.82B -551M -122M
Operating Cash Flow
2.23B 4.08B 4.67B 1.17B 2.54B 2.8B 585M 1.55B 1.34B 1.04B 1.53B 2.15B 3.21B 1.78B 2.71B 396M 724M -269M 3.09B 3.25B 1.73B 2.24B
Capital Expenditures
-1.24B -963M -721M -669M -675M -568M -735M -639M -682M -596M -727M -704M -624M -701M -759M -747M -807M -690M -740M -799M -632M -625M
Cash Acquisitions
n/a n/a -84M n/a n/a 533M n/a n/a n/a n/a 1M -127M n/a n/a -70M n/a n/a n/a n/a 3.96B -6M -10M
Purchase of Investments
-211M -124M -26M -46M -28M -97M -42M -19M -25M -39M -29M -30M -98M -15M -7M -21M -28M -52M -94M -50M -124M -146M
Sales Maturities Of Investments
89M 1M 116M 71M 28M 31M 45M 121M 97M 119M 76M 23M 108M 19M 17M 31M 50M 18M 59M 119M 79M 256M
Other Investing Acitivies
-1.22B 19M 20M 27M 20M 13M 54M 13M 53M 60M 10M 13M 9M 13M 23M 7M 7M 4M 28M 14M 14M 6M
Investing Cash Flow
-1.34B -1.07B -695M -617M -655M -88M -678M -524M -557M -456M -669M -825M -605M -684M -796M -730M -778M -720M -747M 3.24B -669M -519M
Debt Repayment
3.37B -323M 111M 2.53B -152M 4B -331M 480M -976M -485M -609M -435M -1.25B -1.18B 1.95B 477M -108M 331M -6.27B 4.46B -3.14B -1.34B
Common Stock Repurchased
-3.8B -1.63B -1.47B -1.27B -945M -2.33B -751M -454M -739M -1.22B -896M -744M -266M -546M -183M -622M -690M -1.79B -629M -214M -552M -443M
Dividend Paid
-405M -464M -346M -351M -366M -396M -311M -312M -316M -336M -261M -266M -269M -276M -236M -238M -242M -248M n/a n/a n/a n/a
Other Financial Acitivies
-32M -539M -390M -52M -3M -33M 2M -29M -2M -35M -53M -1M -44M -5M -22M -3M -7M -7M -8.69B -99M -3M -11M
Financial Cash Flow
-882M -2.95B -2.09B 857M -1.47B 1.24B -1.39B -315M -2.03B -2.08B -1.82B -1.45B -1.83B -2B 1.51B -386M -1.05B -1.71B -15.58B 4.28B -3.67B -1.64B
Net Cash Flow
-184M 47M 1.97B 1.44B 438M 4.03B -1.59B 733M -1.29B -1.55B -941M -202M 723M -967M 3.67B -869M -1.18B -2.81B -13.29B 10.75B -2.63B 76M
Free Cash Flow
986M 3.12B 3.95B 503M 1.87B 2.23B -150M 914M 658M 447M 806M 1.45B 2.59B 1.08B 1.96B -351M -83M -959M 2.35B 2.45B 1.09B 1.61B
Adj. Free Cash Flow
986M 2.93B 3.76B 338M 1.69B 2.04B -336M 716M 467M 237M 603M 1.22B 2.37B 851M 1.73B -586M -319M -1.19B 2.14B 1.98B 594M 1.18B
Maintenance CapEx
n/a -758M -98.47M -497.39M -366.11M -494.26M -638.06M -501.21M -545.71M -509.87M -727M -704M -624M -701M -568.67M -747M -657.55M -454.11M -740M -608.12M -537.4M -580.04M
Growth CapEx
-1.24B -205M -622.53M -171.61M -308.89M -73.74M -96.94M -137.79M -136.29M -86.13M n/a n/a n/a n/a -190.33M n/a -149.45M -235.89M n/a -190.88M -94.6M -44.96M
Owner Earnings
2.23B 3.32B 4.58B 674.61M 2.18B 2.3B -53.06M 1.05B 794.29M 533.13M 806M 1.45B 2.59B 1.08B 2.15B -351M 66.45M -723.11M 2.35B 2.64B 1.19B 1.66B

© 2026 bestshares.com. All rights reserved.