Dell Technologies Inc. logo

Dell Technologies Inc.

DELL | NYSE
Chart Builder DCF Calculator
$575.88
+$7.82 (+1.38%)
Sep 21, 2026, 11:32 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jan 29, 2026
FY 2025
Jan 30, 2025
FY 2024
Feb 1, 2024
FY 2023
Feb 2, 2023
FY 2022
Jan 27, 2022
FY 2021
Jan 28, 2021
Net Income
5.94B 4.58B 3.37B 2.42B 5.71B 3.51B
Depreciation & Amortization
3.03B 3.12B 3.3B 3.16B 4.55B 5.39B
Stock-Based Compensation
723M 785M 878M 931M 1.62B 1.61B
Other Working Capital
1.93B -150M -3.16B 4.83B 1.13B 1.16B
Other Non-Cash Items
714M 453M 609M 961M -3.13B -88M
Deferred Income Tax
-60M -208M -91M -717M -365M -399M
Change in Working Capital
843M -4.21B 605M -3.19B 1.92B 1.39B
Operating Cash Flow
11.19B 4.52B 8.68B 3.57B 10.31B 11.41B
Capital Expenditures
-2.63B -2.65B -2.76B -3B -2.8B -2.08B
Cash Acquisitions
449M n/a -126M -70M 3.94B 1.76B
Purchase of Investments
-197M -125M -172M -108M -414M -338M
Sales Maturities Of Investments
246M 382M 226M 116M 513M 169M
Other Investing Acitivies
80M 180M 45M 41M 62M 28M
Investing Cash Flow
-2.06B -2.22B -2.78B -3.02B 1.31B -460M
Debt Repayment
6.48B -1.31B -3.47B 2.65B -6.3B -4.53B
Common Stock Repurchased
-6.01B -3.17B -2.45B -3.28B -1.84B -1.6B
Dividend Paid
-1.46B -1.28B -1.07B -964M n/a n/a
Other Financial Acitivies
-478M -64M -109M -39M -8.81B -270M
Financial Cash Flow
-1.46B -5.82B -7.09B -1.63B -16.61B -5.95B
Net Cash Flow
7.89B -3.69B -1.39B -1.19B -5.1B 5.03B
Free Cash Flow
8.55B 1.87B 5.92B 562M 7.51B 9.33B
Adj. Free Cash Flow
7.83B 1.08B 5.04B -369M 5.89B 7.72B
Maintenance CapEx
-1.46B -2.19B -2.76B -2.93B -1.85B -1.96B
Growth CapEx
-1.17B -465.3M n/a -73.86M -942.51M -121.37M
Owner Earnings
9.72B 2.33B 5.92B 635.86M 8.45B 9.45B

© 2026 bestshares.com. All rights reserved.