Douglas Emmett Inc. logo

Douglas Emmett Inc.

DEI | NYSE
Chart Builder DCF Calculator
$10.35
-$0.06 (-0.58%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-11.43M 7.59M -43.9M 96.54M 56.13M 38.55M
Depreciation & Amortization
394.11M 376.03M 448.99M 361.54M 361.75M 369.37M
Stock-Based Compensation
21.21M 21.04M 19.83M 21.03M 20.89M 21.37M
Other Working Capital
10.31M -3.2M -9.17M 5.28M -8.4M -3.06M
Other Non-Cash Items
-41.04M 5.39M 10.42M 7.65M 11.49M 11.19M
Deferred Income Tax
n/a n/a n/a n/a -3K -6.43M
Change in Working Capital
24M -1.34M -8.38M 10.13M -3.31M -13.83M
Operating Cash Flow
386.85M 408.69M 426.96M 496.89M 446.95M 420.22M
Capital Expenditures
-192.4M -239.39M -189.16M -238.12M -293.09M -297.6M
Cash Acquisitions
5.4M -5.21M -5.21M 81M n/a -6.59M
Purchase of Investments
-102.46M n/a -46.69M -406.22M n/a -14.27M
Sales Maturities Of Investments
25.59M n/a n/a 1.92M 1.34M 14.27M
Other Investing Acitivies
3.93M 3.84M 7.48M 470K 3.04M 39.01M
Investing Cash Flow
-259.94M -240.76M -233.59M -560.95M -288.71M -265.18M
Debt Repayment
-43.52M -109.9M 349.14M 174.18M 269.21M 124.25M
Common Stock Repurchased
-351K -138K -111.64M -337K -122K -7K
Dividend Paid
-127.26M -127.19M -129.9M -196.81M -196.53M -196.33M
Other Financial Acitivies
-59.62M -9.24M -46.73M 19.96M -67.32M -64.24M
Financial Cash Flow
-230.74M -246.46M 60.87M -3M 5.25M -136.33M
Net Cash Flow
-103.83M -78.53M 254.25M -67.07M 163.49M 18.71M
Free Cash Flow
194.46M 169.3M 237.81M 258.77M 153.86M 122.62M
Adj. Free Cash Flow
173.24M 148.27M 217.97M 237.75M 132.97M 101.26M
Maintenance CapEx
-192.17M -239.39M -188.9M -237.54M -292.91M -297.6M
Growth CapEx
-226.5K n/a -253.33K -579.46K -179.64K n/a
Owner Earnings
194.68M 169.3M 238.06M 259.35M 154.04M 122.62M

© 2026 bestshares.com. All rights reserved.