Douglas Emmett Inc.

DEI | NYSE

Price Alert Chart Builder DCF Calculator

$10.35

-$0.06 (-0.58%)

Sep 22, 2026, 10:41 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $1.74B

Enterprise Value $7.13B

Beta 1.18

Average Volume 2.18M

Shares Outstanding (Diluted) 167.48M

Shares Change YoY 0.02%

Institutional Ownership 99.24%

Exchange NYSE

ISIN US25960P1093

Price Performance

Price Change 1M -11.9%

Price Change 3M -10.9%

Price Change 6M 11.0%

Price Change YTD -6.0%

Price Change 1Y -36.1%

Price Change 3Y -17.5%

Price Change 5Y -67.9%

1M CAGR (ann.) -10.9%

1Y CAGR (ann.) -32.1%

5Y CAGR (ann.) -16.4%

All-Time CAGR -0.6%

Valuation

PE Ratio -69.40

Forward PE N/A

PEG Ratio 0.42

Forward PEG 6.74

PS Ratio 1.73

Forward PS 1.70

PB Ratio 0.95

P/FCF Ratio 15.69

P/Adj. FCF Ratio 19.38

P/OCF Ratio 4.07

EV/Sales 7.08

EV/EBIT 46.86

EV/EBITDA 19.90

EV/FCF 64.18

Earnings Yield -1.4%

FCF Yield 6.4%

Adj. FCF Yield 5.2%

Financial Health

Net Debt $5.39B

Total Debt $5.75B

Cash & Short-Term Investments $354.96M

Total Assets $9.55B

Current Ratio 2.13

Quick Ratio 2.13

Debt / Equity Ratio 3.12

Debt / EBITDA 16.03

Debt / FCF 51.69

OCF / Debt 0.06

Interest Coverage 0.70

Altman Z-Score 0.13

Piotroski F-Score 3

Margins & Profitability

Gross Profit Margin 63.2%

Operating Profit Margin 9.2%

EBITDA Margin 59.7%

Net Profit Margin -2.3%

FCF Margin 11.0%

Adj. FCF Margin 8.9%

SBC / Revenue 2.1%

SBC Impact (per share) -19.1%

Returns

Return on Assets -0.2%

Return on Equity -1.2%

Return on Invested Capital 2.0%

Return on Capital Employed 2.0%

Return on Tangible Assets -0.2%

Historical Growth (CAGR)

Revenue CAGR 3Y -0.2%

Revenue CAGR 5Y 3.0%

Revenue CAGR 10Y 4.1%

EPS CAGR 3Y 64.3%

EPS CAGR 5Y -247.2%

EPS CAGR 10Y -28.7%

FCF CAGR 3Y -24.9%

FCF CAGR 5Y 8.8%

FCF CAGR 10Y -6.3%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 33

EPS Growth Next 3Y 24.4%

Revenue Growth Next 3Y 5.0%

Earnings Date Nov 2, 2026

EPS Estimate (next Q) -$0.04

EPS Growth Est (next Q) -36.1%

Revenue Est (next Q) $255.9M

Revenue Growth Est (next Q) 2.1%

Fair Value Estimates

Graham Number N/A

Graham Upside N/A

Lynch Fair Value N/A

Lynch Upside N/A

Price Target $13.50

Price Target Upside 29.7%

Cash Flow

Operating Cash Flow $371.15M

Free Cash Flow $111.15M

Adj. Free Cash Flow $89.95M

FCF Per Share $1.14

OCF Per Share $2.56

OCF/S Ratio 42.6%

Income Statement

Revenue $1.01B

Gross Profit $118.13M

Operating Income $92.18M

EBITDA $358.42M

Net Income $-22.88M

EPS (Diluted) -$0.15

Revenue / Employee $1.3M

Profit / Employee $-29.4K

Employees 778