Crexendo Inc. logo

Crexendo Inc.

CXDO | NASDAQ
Chart Builder DCF Calculator
$5.77
-$0.02 (-0.35%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.05M 578K 1.22M 1.45M 1.23M 1.17M 507K 148K 588K 434K 61K 1.7M -545K -1.58M -32.6M -696K -896K -1.22M -602K -125K -1M -715K
Depreciation & Amortization
1.88M 1.19M 796K 836K 856K 771K 826K 829K 836K 840K 878K 887K 900K 908K 885K 623K 620K 619K 695K 569K 261K 101K
Stock-Based Compensation
915K 721K 678K 766K 762K 726K 709K 781K 784K 728K 737K 843K 855K 1.41M 1.61M 851K 858K 1.05M 478K 415K 453K 282K
Other Working Capital
-520K 158K -314K 532K -278K -647K 338K -722K -530K -221K -157K -532K -746K -487K -451K 187K -571K -972K 316K 49K -315K -478K
Other Non-Cash Items
41K -6K 33K 6K 16K -88K 113K -6K -10K 12K 37K -1.44M -35K 55K 31.39M -10K -2K n/a 4K -139K -2K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -499K 137K n/a n/a
Change in Working Capital
-1.13M -447K -378K 1.36M -1.57M -1.34M 22K -131K 454K -2.18M 899K -436K -294K -2.35M 969K -819K -1.46M -2.19M -609K -1.11M 315K 84K
Operating Cash Flow
2.75M 2.04M 2.35M 4.42M 1.3M 1.24M 2.18M 1.62M 2.65M -166K 2.61M 1.56M 881K -1.55M 2.25M -51K -876K -1.74M -533K -249K 24K -248K
Capital Expenditures
n/a n/a n/a n/a -18K n/a -27K n/a n/a n/a n/a n/a -83K -9K -97K -152K -6K -34K -9.78M -50K -12K -29K
Cash Acquisitions
1K -26.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.41M n/a n/a n/a 10.51M n/a -8.34M -2.16M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
1K -26.21M n/a n/a -18K n/a -27K n/a n/a n/a n/a 3.79M -83K -9K -1.51M -152K -6K -34K 729K -50K -8.35M -2.19M
Debt Repayment
5M -114K -123K -121K -119K -136K -136K -133K -133K -130K -130K -1.89M -146K 14K -59K -47K -47K -47K -46K -68K -27K -29K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -155K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -130K n/a -126K -113K -112K -111K n/a n/a n/a n/a
Other Financial Acitivies
-432K -132K -149K -153K -107K -80K -77K -74K -32K -60K n/a 53K -7K -217K 322K 144K 136K 161K -385K 183K 28K 994K
Financial Cash Flow
8.29M 61K 461K 725K 933K 1.76M 584K 233K -81K 859K 18K -1.84M -283K -203K -18K -16K -23K 3K -431K 115K 1K 965K
Net Cash Flow
11.04M -24.13M 2.81M 5.12M 2.24M 3.01M 2.74M 1.84M 2.57M 694K 2.61M 3.54M 512K -1.79M 654K -55K -814K -1.78M -233K -175K -8.33M -1.48M
Free Cash Flow
2.75M 2.04M 2.35M 4.42M 1.28M 1.24M 2.15M 1.62M 2.65M -166K 2.61M 1.56M 798K -1.56M 2.16M -203K -882K -1.77M -10.31M -299K 12K -277K
Adj. Free Cash Flow
1.84M 1.32M 1.67M 3.65M 515K 512K 1.44M 840K 1.87M -894K 1.88M 717K -57K -2.98M 545K -1.05M -1.74M -2.83M -10.79M -714K -441K -559K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -126.35K n/a n/a -9.46M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -18K n/a -27K n/a n/a n/a n/a n/a -83K -9K -97K -25.66K -6K -34K -316.41K -50K -12K -29K
Owner Earnings
2.75M 2.04M 2.35M 4.42M 1.3M 1.24M 2.18M 1.62M 2.65M -166K 2.61M 1.56M 881K -1.55M 2.25M -177.35K -876K -1.74M -9.99M -249K 24K -248K

© 2026 bestshares.com. All rights reserved.