Crexendo Inc. logo

Crexendo Inc.

CXDO | NASDAQ
Chart Builder DCF Calculator
$5.74
-$0.05 (-0.86%)
Sep 22, 2026, 12:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
5.07M 1.68M -362K -35.41M -2.45M 7.94M
Depreciation & Amortization
3.3M 3.31M 3.57M 2.75M 1.63M 258K
Stock-Based Compensation
2.93M 3M 3.85M 4.37M 1.63M 623K
Other Working Capital
-1.09M -2.19M -1.92M -1.66M -664K -240K
Other Non-Cash Items
-73K 127K -1.38M 32.66M n/a -1M
Deferred Income Tax
n/a n/a n/a -2.37M -499K -6.05M
Change in Working Capital
-1.93M -1.84M -2.18M -2.4M -1.32M -1.12M
Operating Cash Flow
9.3M 6.28M 3.5M -411K -1.01M 647K
Capital Expenditures
-18K -27K -92K -289K -101K -921K
Cash Acquisitions
n/a n/a n/a -1.41M -9.77M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 3.79M n/a n/a -176K
Investing Cash Flow
-18K -27K 3.7M -1.7M -9.87M -921K
Debt Repayment
-499K -532K -2.15M -118K -170K 913K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -130K -462K n/a n/a
Other Financial Acitivies
-489K -243K -264K -290K -909K 1.99M
Financial Cash Flow
3.88M 1.6M -2.31M -54K 650K 13.67M
Net Cash Flow
13.19M 7.85M 4.87M -1.99M -10.21M 13.4M
Free Cash Flow
9.28M 6.26M 3.41M -700K -1.11M -274K
Adj. Free Cash Flow
6.35M 3.26M -442K -5.07M -2.74M -897K
Maintenance CapEx
n/a n/a n/a n/a n/a -840.79K
Growth CapEx
-18K -27K -92K -289K -101K -80.21K
Owner Earnings
9.3M 6.28M 3.5M -411K -1.01M -193.79K

© 2026 bestshares.com. All rights reserved.