CuriosityStream Inc. logo

CuriosityStream Inc.

CURI | NASDAQ
Chart Builder DCF Calculator
$2.87
+$0.03 (+1.06%)
Sep 22, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
24K -8.07M -6.43M -5.45M -4.77M -7.59M -12.94M -14.79M -38.29M -46.18M -48.9M -58.78M -36.72M -42.78M -50.92M -47.78M -42.45M -34.77M -37.64M -52.03M -59.55M -55.56M
Depreciation & Amortization
7.53M 14.8M 14.68M 15.53M 16.55M 17.69M 19.47M 20.08M 20.95M 22.76M 23.4M 27.98M 32.99M 36.72M 39.99M 43.39M 40.22M 34.26M 27.86M 17.43M 12.33M 11.27M
Stock-Based Compensation
15.39M 15.74M 14.37M 11.89M 7.63M 6.74M 6.57M 5.15M 3.32M 3.42M 4M 5.18M 5.95M 6.12M 6.64M 6.57M 6.49M 6.43M 6.96M 8.49M 7.4M 6.3M
Other Working Capital
-3.89M 2.24M 3.26M 5.66M 2.73M 150K -1.31M -2.87M -721K 661K -3.42M -8.68M -14.33M -14.34M -9.54M 506K 6.04M 13.38M 14.76M 13.84M 13.02M 7.19M
Other Non-Cash Items
-11.49M -15.74M -13.82M -9.58M -7.41M -6.31M -3.14M -4.45M 9.9M 9.53M 3.9M 2.99M -17.51M -21.39M -40.22M -63.15M -81.77M -88.44M -68.82M -43.75M -20.5M -12.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.06M 5.62M 4.26M -262K -2M -1.13M -1.81M -3.42M 1.41M 1.27M 1.43M 229K -16.69M -12.22M 4.98M -1.22M 9.47M 9.58M -1.6M 10.05M 11.97M 6.56M
Operating Cash Flow
5.4M 12.35M 13.06M 12.12M 10.01M 9.41M 8.15M 2.57M -2.71M -9.2M -16.17M -22.41M -31.98M -33.54M -39.52M -62.19M -68.04M -72.94M -73.24M -59.81M -48.35M -43.8M
Capital Expenditures
-25K -25K -102K -77K -77K -77K n/a n/a n/a n/a -5K -5K -15K -113K -130K -190K -296K -373K -351K -359K -322K -173K
Cash Acquisitions
-1.95M n/a n/a n/a n/a n/a n/a n/a -992K -992K -992K -992K -813K -1.63M -2.44M -2.82M -3.37M -6.55M -5.74M -5.36M -4M n/a
Purchase of Investments
-5.18M -9.03M -12.3M -20.44M -49.68M -44.86M -38.61M -29.97M n/a n/a n/a n/a n/a n/a -1.5M -1.19M -20.97M -20.97M -161.12M -177.32M -157.54M -167.76M
Sales Maturities Of Investments
23.6M 32.65M 35.55M 36M 26.65M 15.6M 7.2M n/a n/a n/a n/a n/a 37.5M 42.66M 64.77M 90.58M 102.68M 108.39M 92.28M 72.16M 26.73M 32.21M
Other Investing Acitivies
32K 32K n/a n/a n/a n/a n/a n/a n/a n/a 15M 17M 17M 17M 2M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
16.48M 23.62M 23.15M 15.48M -23.1M -29.34M -31.41M -29.97M -992K -992K 14M 16M 53.67M 57.92M 62.7M 86.38M 78.05M 80.49M -74.94M -110.87M -135.12M -135.72M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -950K n/a -1M
Common Stock Repurchased
-871K -311K n/a -33K -225K -251K -251K -341K -149K -123K -149K -244K -244K -244K -218K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-19.23M -24.6M -22.01M -18.7M -15.4M -6.34M -4.06M -2.68M -1.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.33M -3.41M -3.77M -4.42M -3.93M -3.05M -2.7M -680K -11K 20K 26K 128K 130K 137K n/a -538K -588K -586K 54.33M 92.92M 91.38M 91.4M
Financial Cash Flow
-23.44M -28.32M -25.78M -23.15M -19.55M -9.64M -7.01M -3.7M -1.49M -103K -123K -116K -114K -107K -218K -538K -500K -676K 148.34M 185.98M 185.3M 184.5M
Net Cash Flow
-1.56M 7.65M 10.43M 4.46M -32.64M -29.57M -30.26M -31.09M -5.19M -10.29M -2.29M -6.52M 21.58M 24.27M 22.96M 23.65M 9.51M 6.88M 163K 15.3M 1.83M 4.98M
Free Cash Flow
5.37M 12.32M 12.96M 12.05M 9.93M 9.33M 8.15M 2.57M -2.71M -9.2M -16.18M -22.41M -32M -33.66M -39.65M -62.38M -68.33M -73.31M -73.59M -60.17M -48.68M -43.97M
Adj. Free Cash Flow
-10.02M -3.42M -1.41M 158K 2.3M 2.59M 1.58M -2.57M -6.03M -12.62M -20.18M -27.59M -37.95M -39.78M -46.3M -68.95M -74.82M -79.74M -80.56M -68.66M -56.07M -50.27M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -5K -5K -5K n/a n/a n/a -55.29K -55.29K -55.29K -55.29K n/a
Growth CapEx
-25K -25K -102K -77K -77K -77K n/a n/a n/a n/a n/a n/a -10K -108K -130K -190K -296K -317.71K -295.71K -303.71K -266.71K -173K
Owner Earnings
5.4M 12.35M 13.06M 12.12M 10.01M 9.41M 8.15M 2.57M -2.71M -9.2M -16.18M -22.41M -31.99M -33.55M -39.52M -62.19M -68.04M -72.99M -73.3M -59.86M -48.41M -43.8M

© 2026 bestshares.com. All rights reserved.