CSL Limited logo

CSL Limited

CSLLY | OTC
Chart Builder DCF Calculator
$31.91
+$0.81 (+2.60%)
At close: Sep 21, 2026, 3:59 PM ET
$31.91
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Q4 2020
Jun 29, 2020
Q2 2020
Dec 30, 2019
Net Income
1.03B n/a 741M 1.98B 595.26M 1.67B 474.63M 1.75B 565M 1.81B 854.5M 1.25B
Depreciation & Amortization
560.79M n/a 509M 447.61M 443.14M 388.09M 267.17M 262.01M 264.9M 230.4M 215.5M 204.3M
Stock-Based Compensation
n/a n/a 89M 40M 36.8M 32.5M 47.15M 35.71M 38.1M 53.7M 43.2M 37.8M
Other Working Capital
-56.87M -182.51M -632.75M -43.82M 73.65M -23.91M -55.49M -45.32M 50.7M 5.7M 11.8M -35.9M
Other Non-Cash Items
149.58M 2.76B 410M 2.46B 227.25M 2.28B 736.85M 1.76B 366M 568.6M 244.1M 218.5M
Deferred Income Tax
n/a n/a n/a -2.37B -373.39M -2.09B -437.05M n/a n/a n/a n/a n/a
Change in Working Capital
697.03M -1.5B -54M -1.46B 641.79M -1.29B 88.95M -938.66M 67.4M -342.2M -106.5M -471.1M
Operating Cash Flow
2.44B 1.26B 1.7B 1.12B 1.59B 997.45M 1.18B 1.42B 1.3B 2.32B 1.25B 1.24B
Capital Expenditures
-283.23M -378M -374M -732.46M -809.88M -878.02M -679.23M -545.24M -631.5M -564.8M -591.4M -615.4M
Cash Acquisitions
7.52M 180M 4.05M n/a 198.15M -10.72B -280.99M n/a n/a n/a -17.8M n/a
Purchase of Investments
-543.1K -12.17M -3.04M n/a n/a n/a -372.2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a -1.7M 276.09M 280.99M n/a n/a n/a n/a n/a
Other Investing Acitivies
-19.69M -155.83M -184.01M -113.5M -994.31K 1.02M 2.72M -3.57M -430.7M -46.2M -71.6M -70.5M
Investing Cash Flow
-516.99M -366M -557M -732.46M -614.43M -11.32B -1.05B -548.81M -1.06B -611M -680.8M -685.9M
Debt Repayment
-629.57M -133M 273.08M -97.04M -151.43M 1.91B 3.86B n/a n/a -66M n/a -111.8M
Common Stock Repurchased
n/a n/a n/a -45.91M -40.89M -38.86M -50.5M n/a n/a n/a n/a n/a
Dividend Paid
-683.45M -803M -569M -650.03M -503.89M -578.84M -489.99M -533.24M -473.3M -484.7M -429.2M -453.9M
Other Financial Acitivies
-51.67M -45M -214.24M -102.25M -173.51M -997.21M -285.84M -517.18M -414.5M 36.7M 333.1M 19.1M
Financial Cash Flow
-1.37B -962M -470M -849.32M -828.83M 1.31B 3.91B 3.64B -887.8M -514M -96.1M -546.6M
Net Cash Flow
641.52M -119M -1.01B -534.15M 33.71M -8.96B 4.15B 4.51B -2.38B 2.38B -659.7M 659.7M
Free Cash Flow
2.16B 881M 1.32B 382.92M 779.41M 119.43M 498.47M 869.83M 669.9M 1.76B 659.4M 622.1M
Adj. Free Cash Flow
2.16B 881M 1.23B 342.92M 742.61M 86.93M 451.33M 834.12M 631.8M 1.7B 616.2M 584.3M
Maintenance CapEx
n/a -378M n/a -81.39M n/a -123.85M n/a n/a -631.5M -397.94M -591.4M -615.4M
Growth CapEx
-283.23M n/a -374M -651.07M -809.88M -754.17M -679.23M -545.24M n/a -166.86M n/a n/a
Owner Earnings
2.44B 881M 1.7B 1.03B 1.59B 873.6M 1.18B 1.42B 669.9M 1.92B 659.4M 622.1M

© 2026 bestshares.com. All rights reserved.