CorMedix Inc. logo

CorMedix Inc.

CRMD | NASDAQ
Chart Builder DCF Calculator
$7.71
-$0.06 (-0.77%)
Sep 22, 2026, 11:09 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-38.6M 38.6M 14.02M 108.56M 19.83M 20.64M 13.46M -2.78M -14.15M -14.47M -14.75M -9.74M -11.27M -10.57M -8.21M -6.85M -7.6M -7.03M -7.79M -8.57M -4.63M -7.22M
Depreciation & Amortization
-10.54M 10.54M 10.43M 3.79M 162.88K 162K 133.68K 77.41K 76.87K 21.83K 18.67K 17.79K 17.43K 16.86K 22.52K 21.28K 20.57K 20.25K 20.05K 17.57K 12.28K 11.99K
Stock-Based Compensation
-4.58M 4.58M 3.59M 4.07M 2.68M 3.5M 1.19M 1.23M 1.26M 2.44M 1.22M 1M 1.06M 2.22M 874.05K 983.52K 1.07M 1.14M 1.25M 1.05M 1.01M 1.73M
Other Working Capital
53.1M -52.88M 50.77M 55.76M -6.15M -1.98M 14.4M 9.6M 113.41K -3.68M 2.95M 506.64K 139.21K -1.34M 691.1K 550.34K 258.36K -471.96K -563.5K 1.78M 996.32K -1.64M
Other Non-Cash Items
120.2M 8.2M 2.22M -59.91M 33.05K 46K 175.17K 37.31K 36.47K 35.64K 34.84K 34.07K 2.7M 32.58K 31.86K 31.18K 31.03K 30.36K 110.08K 29.08K 28.47K 27.88K
Deferred Income Tax
-12.96M 12.96M 33.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
32.73M -32.51M 30.31M -25.65M 7.29M -4.62M -20.58M -12.22M -1.27M -5.35M 2.74M -7.81K 1.59M -2.09M 1.13M -177.7K 1.02M -899.06K 538.26K 1.97M 490.6K -1.25M
Operating Cash Flow
86.24M 42.38M 94.46M 30.86M 29.99M 19.74M -5.61M -13.65M -14.04M -17.31M -10.75M -8.7M -8.57M -10.39M -6.15M -6M -5.46M -6.74M -5.87M -5.5M -3.09M -6.69M
Capital Expenditures
729K -729K -1.72M -505.77K -24.12K -10K -9.87K -9.77K -34.79K -61.31K -295.93K -10.25K -6.36K -14.77K -128.76K -76.42K -9.86K -4.32K -628.76K -777.87K -5.62K -13.08K
Cash Acquisitions
n/a n/a 1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -73.94K -14.61M -28.29M -9.99M -5.29M -1.67M -12.11M -7.69M -16.11M -18.08M -17.48M -25.42M -8.77M -8.09M -5.8M -8.48M -6.5M -1.19M -4.45M -3.14M
Sales Maturities Of Investments
-3.69M 3.69M 3.6M 33.79M 8.1M 9.8M 5M 8M 18.42M 16.7M 17M 17.5M 15.1M 10.75M 8.9M 8.05M 6.4M 4.3M 13 700.3K 4.25M 2.63M
Other Investing Acitivies
2.4M n/a n/a -310M n/a n/a n/a n/a n/a n/a n/a n/a -2.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-561K 2.97M 3.3M -291.32M -20.21M -195K -304.16K 6.32M 6.27M 8.94M 597.79K -586.87K -2.39M -14.69M -1.86K -114.28K 594.44K -4.19M -7.13M -1.27M -208.28K -526.02K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
11.09M -11.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.98M -2.18M -6.03M 149.2M -247.47K -1.02M -53.01K n/a 46.99K -97.12K 33.75K 20.13K 35.41K n/a n/a 128.63K n/a n/a n/a -137.04K 137.04K 124.93K
Financial Cash Flow
-7.07M -12.1M -1.41M 150.53M 83.24M 6.09M 11.28M 14.07M 1.06M -97.12K 467.65K 42.9M 5.35M 7.2M 6.05M 437.29K 8.41M 3M n/a n/a 176.99K 41.58M
Net Cash Flow
78.61M 33.25M 96.34M -109.93M 93.02M 25.64M 5.36M 6.75M -6.71M -8.46M -9.68M 33.61M -5.61M -17.88M -95.33K -5.68M 3.53M -7.93M -13M -6.78M -3.12M 34.36M
Free Cash Flow
86.97M 41.65M 92.74M 30.35M 29.97M 19.73M -5.62M -13.66M -14.07M -17.37M -11.04M -8.71M -8.58M -10.41M -6.28M -6.07M -5.47M -6.75M -6.5M -6.28M -3.1M -6.7M
Adj. Free Cash Flow
91.55M 37.07M 89.15M 26.29M 27.29M 16.23M -6.82M -14.89M -15.34M -19.82M -12.26M -9.71M -9.64M -12.63M -7.16M -7.06M -6.55M -7.89M -7.75M -7.33M -4.11M -8.44M
Maintenance CapEx
-729K -729K n/a n/a n/a n/a n/a n/a n/a -61.31K -295.93K -10.25K -6.36K -14.77K -128.76K -76.42K n/a -4.32K -627.3K -777.87K -5.62K n/a
Growth CapEx
1.46M n/a -1.72M -505.77K -24.12K -10K -9.87K -9.77K -34.79K n/a n/a n/a n/a n/a n/a n/a -9.86K n/a -1.46K n/a n/a -13.08K
Owner Earnings
85.51M 41.65M 94.46M 30.86M 29.99M 19.74M -5.61M -13.65M -14.04M -17.37M -11.04M -8.71M -8.58M -10.41M -6.28M -6.07M -5.46M -6.75M -6.5M -6.28M -3.1M -6.69M

© 2026 bestshares.com. All rights reserved.