CorMedix Inc. logo

CorMedix Inc.

CRMD | NASDAQ
Chart Builder DCF Calculator
$7.77
+$0.05 (+0.65%)
At close: Sep 21, 2026, 4:00 PM ET
$7.80
+$0.03 (+0.37%)
Pre-market: Sep 22, 2026, 8:23 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
122.58M 181.01M 163.06M 162.5M 51.16M 17.18M -17.93M -46.15M -53.12M -50.24M -46.34M -39.79M -36.9M -33.23M -29.7M -29.28M -31M -28.03M -28.21M -26.51M -24.54M -23.69M
Depreciation & Amortization
14.22M 24.93M 14.55M 4.25M 535.97K 449.96K 309.78K 194.78K 135.16K 75.72K 70.76K 74.6K 78.09K 81.23K 84.62K 82.15K 78.43K 70.15K 61.89K 122.52K 115.15K 122.28K
Stock-Based Compensation
7.65M 14.91M 13.83M 11.44M 8.6M 7.19M 6.13M 6.15M 5.93M 5.72M 5.49M 5.15M 5.13M 5.15M 4.07M 4.45M 4.51M 4.45M 5.04M 4.31M 3.87M 3.55M
Other Working Capital
106.75M 47.5M 98.4M 62.03M 15.87M 22.14M 20.43M 8.99M -108.05K -82.25K 2.26M 82 43.78K 162.92K 1.03M -226.77K 1M 1.74M 571.49K 1.48M -2.33M -1.07M
Other Non-Cash Items
70.71M -49.46M -57.61M -59.66M 291.52K 294.94K 284.58K 144.25K 141.02K 2.81M 2.8M 2.8M 2.8M 126.64K 124.42K 202.64K 200.54K 197.99K 195.51K 118.56K 115.88K 87.41K
Deferred Income Tax
33.89M 46.85M 33.89M n/a n/a n/a n/a n/a n/a -2.67M -2.67M -2.67M -2.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.87M -20.56M 7.33M -43.56M -30.12M -38.68M -39.41M -16.09M -3.88M -1.02M 2.23M 618.57K 448.68K -126.98K 1.07M 478.99K 2.63M 2.1M 1.75M 740.21K -2.59M -768.98K
Operating Cash Flow
253.94M 197.69M 175.05M 74.97M 30.46M -13.57M -50.61M -55.75M -50.79M -45.33M -38.41M -33.82M -31.12M -28.01M -24.36M -24.07M -23.58M -21.21M -21.16M -21.22M -23.03M -20.69M
Capital Expenditures
-2.23M -2.98M -2.26M -549.77K -53.76K -64.42K -115.73K -401.79K -402.27K -373.84K -327.3K -160.12K -226.3K -229.8K -219.36K -719.37K -1.42M -1.42M -1.43M -873.66K -117.38K -115.8K
Cash Acquisitions
1.49M 1.49M 1.49M n/a n/a n/a n/a n/a n/a 2.38M 2.38M 2.38M 2.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-14.68M -42.97M -52.95M -58.17M -45.24M -29.06M -26.77M -37.58M -53.99M -59.36M -77.08M -69.75M -59.76M -48.08M -31.14M -28.87M -21.97M -20.63M -15.29M -11.47M -12.33M -7.89M
Sales Maturities Of Investments
37.39M 49.19M 55.29M 56.69M 30.9M 41.22M 48.12M 60.12M 69.62M 66.3M 60.35M 52.25M 42.8M 34.1M 27.65M 18.75M 11.4M 9.25M 7.58M 8.49M 13.11M 13.92M
Other Investing Acitivies
-307.6M -310M -310M -310M n/a n/a n/a n/a n/a -2.38M -2.38M -2.38M -2.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-285.62M -305.27M -308.43M -312.03M -14.39M 12.09M 21.23M 22.13M 15.22M 6.57M -17.06M -17.66M -17.19M -14.21M -3.71M -10.84M -11.99M -12.8M -9.13M -3.85M 661.49K 5.91M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -11.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
124M 140.74M 141.91M 147.88M -1.32M -1.03M -103.14K -16.38K 3.75K -7.82K 89.3K 55.55K 164.04K 128.63K 128.63K 128.63K -137.04K n/a 124.93K 124.93K 308.99K 171.95K
Financial Cash Flow
129.95M 220.26M 238.45M 251.15M 114.69M 32.51M 26.32M 15.5M 44.33M 48.62M 55.92M 61.49M 19.03M 22.09M 17.9M 11.85M 11.42M 3.18M 41.76M 57.08M 79.02M 78.85M
Net Cash Flow
98.27M 112.68M 105.07M 14.09M 130.77M 31.03M -3.07M -18.11M 8.76M 9.86M 448.45K 10.03M -29.26M -20.12M -10.18M -23.08M -24.18M -30.83M 11.45M 32.01M 56.66M 64.08M
Free Cash Flow
251.71M 194.71M 172.79M 74.42M 30.41M -13.63M -50.73M -56.15M -51.2M -45.7M -38.74M -33.98M -31.34M -28.24M -24.58M -24.79M -25M -22.63M -22.58M -22.09M -23.15M -20.81M
Adj. Free Cash Flow
244.06M 179.8M 158.95M 62.98M 21.81M -20.82M -56.86M -62.3M -57.12M -51.42M -44.23M -39.13M -36.47M -33.38M -28.65M -29.24M -29.51M -27.07M -27.62M -26.4M -27.02M -24.36M
Maintenance CapEx
-1.46M -729K n/a n/a n/a n/a -61.31K -357.24K -367.48K -373.84K -327.3K -160.12K -226.3K -219.94K -209.5K -708.04K -1.41M -1.42M -1.41M -832.18K -54.3K -52.72K
Growth CapEx
-767.88K -2.25M -2.26M -549.77K -53.76K -64.42K -54.42K -44.56K -34.79K n/a n/a n/a n/a -9.86K -9.86K -11.33K -11.33K -1.46K -14.54K -41.48K -63.08K -63.08K
Owner Earnings
252.48M 196.96M 175.05M 74.97M 30.46M -13.57M -50.68M -56.1M -51.16M -45.7M -38.74M -33.98M -31.34M -28.23M -24.57M -24.78M -24.99M -22.62M -22.57M -22.05M -23.08M -20.74M

© 2026 bestshares.com. All rights reserved.