CRH logo

CRH

CRH | NYSE
Chart Builder DCF Calculator
$86.51
+$0.36 (+0.42%)
Sep 21, 2026, 12:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
3.89B 3.7B 3.78B 3.45B 3.17B 3.06B 3.26B 3.19B 3.19B 3.19B 3.06B 4.07B 2.84B 2.62B 2.65B 2.57B 2.23B 1.58B
Depreciation & Amortization
2.28B 2.18B 2.08B 2.04B 1.85B 1.8B 1.69B 1.63B 1.59B 1.6B 1.58B 1.84B 1.46B 1.88B 1.53B 1.69B 1.53B 1.54B
Stock-Based Compensation
150M 140M 143M 134.5M 126.14M 122.94M 118.74M 119.24M 119.88M 118.07M 118.85M 56.99M 26.72M 45.44M 16.86M 71.89M 72.22M 88.17M
Other Working Capital
-442M -44M -674M -455.46M -408.34M -1.05B -473.94M -502.45M -537.61M 678.09M 584.84M 1.86B 1.67B -764.15M -518M -1.47B -228M 429M
Other Non-Cash Items
-1.95B 239.63M 166.63M 1.03B 359.33M -953.14M -1.48B -712.51M -641.78M 672.34M 929.15M -441.56M 42.74M 177.37M 378.35M 448.86M 631.79M -1.28B
Deferred Income Tax
31M -160M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.02B -598M -714M -2.59B -2.11B -2.54B -2.11B -2.08B -1.9B -1B -1.07B 317.8M -63.4M -1.29B -518M -1.47B -228M 431.19M
Operating Cash Flow
5.42B 5.49B 5.45B 4.06B 3.43B 1.52B 1.52B 2.18B 2.38B 4.6B 4.65B 5.88B 4.31B 3.45B 4.06B 3.31B 4.24B 2.36B
Capital Expenditures
-2.65B -2.62B -2.66B -2.7B -2.58B -2.55B -2.38B -2.09B -2B -1.83B -1.67B -1.96B -1.57B -1.74B -1.43B -1.42B -1.35B -888.15M
Cash Acquisitions
-4.17B -3.3B -3.72B -4.12B -2.86B -3.05B -4.55B -3.61B -2.75B -2.5B -597.22M -2.72B -2.38B 388.31M 531.2M 1.65B -1.02B -98M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 93M 93M 93M 93M -31M -31M -45M -45M -17M -4M -1M
Sales Maturities Of Investments
n/a n/a 20M 20M 20M 20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.99B 219.98M 424.98M 407.15M 312.26M -902.23M -541.38M -648.75M -684.29M 570.22M -5.23M 35.48M 27.92M -17.09M -12.48M 87.8M 455.25M 352.46M
Investing Cash Flow
-4.84B -5.74B -5.99B -6.5B -5.25B -6.58B -7.57B -6.31B -5.39B -3.74B -2.24B -4.73B -4B -1.45B -988M 53M -2.58B -1.17B
Debt Repayment
3.03B 2.41B 2.89B 4.59B 1.63B 2.37B 1.96B 1.41B 3.14B 2.6B 1.59B 1.26B -380.14M -266.08M -326M 37M -1.18B -5.84B
Common Stock Repurchased
-537M -1.15B -1.13B -1.13B -1.13B -1.17B -1.38B -2.07B -2.8B -3.12B -2.83B -2.15B -1.13B -783.38M -556.6M -563.96M -388.29M -126.9M
Dividend Paid
-1.02B -920.5M -920.5M -902.28M -867.02M -1.19B -1.89B -1.82B -1.61B -1.55B -859.18M -783.42M -783.77M -818.39M -818.39M -909M -906M -899M
Other Financial Acitivies
-720M -152.85M -83.85M 1.07B 1.09B 1.53B 1.54B 428.38M 394.48M 246.29M 260.24M 45.84M 59.08M -380.83M -371.61M -313M -333M -337M
Financial Cash Flow
608M 195.4M 764.4M 3.63B 721.74M 1.53B 225.56M -2.06B -867.17M -2.13B -2.14B -2.21B -2.83B -2.86B -2.68B -2.4B -3.3B -7.36B
Net Cash Flow
-607M 50.69M 457.69M -256.31M -2.43B -5.06B -7.48B -6.06B -3.92B -1.23B 5.87B 4.02B 2.65B 4.03B -243M 534M -1.94B -11.97B
Free Cash Flow
2.77B 2.88B 2.79B 2.4B 1.89B 2.1B 2.28B 2.19B 2.48B 2.77B 2.98B 3.68B 2.49B 1.44B 2.35B 1.54B 2.33B 2.85B
Adj. Free Cash Flow
2.62B 2.74B 2.65B 2.27B 1.77B 1.98B 2.16B 2.07B 2.36B 2.65B 2.86B 3.62B 2.47B 1.39B 2.34B 1.47B 2.26B 2.76B
Maintenance CapEx
-1.12B -1.18B -802.52M -1.22B -1.69B -1.6B -1.76B -1.91B -1.83B -1.72B -1.67B -1.1B -712.88M -305.29M n/a n/a -456.68M -456.68M
Growth CapEx
-1.53B -1.44B -1.86B -1.48B -888.23M -949.84M -616.74M -172.92M -172.92M -111.31M n/a -861.43M -1.43B -2.28B -2.78B -2.31B -1.74B -1.46B
Owner Earnings
4.3B 4.32B 4.65B 3.88B 2.78B 3.05B 2.9B 2.36B 2.65B 2.88B 2.98B 4.54B 3.97B 5.53B 7.78B 7.02B 6.85B 7.38B

© 2026 bestshares.com. All rights reserved.