CRH logo

CRH

CRH | NYSE
Chart Builder DCF Calculator
$86.51
+$0.36 (+0.42%)
Sep 21, 2026, 12:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
1.51B -180M 1.04B 1.52B 1.32B -98M 709M 1.24B 1.21B 107.5M 634.97M 1.24B 1.21B -25.81M 1.65B 999.36M 1.57B 661.91M
Depreciation & Amortization
548M 576M 550M 601M 448.27M 477M 510M 419.41M 395.8M 367.9M 446M 380.25M 401M 354.01M 702.29M 825M 863M 671.19M
Stock-Based Compensation
44M 29M 39M 38M 34M 32M 30.5M 29.64M 30.81M 27.8M 31M 30.27M 29M 28.58M -30.86M 47.73M 24.16M 48.06M
Other Working Capital
99M -99M -623M 181M 497M -729M -404.46M 228.12M -144.69M -152.91M -432.97M 192.96M 1.07B -246.15M 847M -1.37B -105M -123M
Other Non-Cash Items
-2.19B 139M -12M 112M 628.21K 66M 847.73M -555.03M -1.31B -457.79M 1.61B -484.3M 2.28M -200.97M 241.43M 136.91M 311.95M 319.84M
Deferred Income Tax
191M -160M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.02B -1.02B 1.3B -279M -600M -1.14B -577.25M 204.77M -1.03B -705.22M -543.48M 381.2M -136M -774.4M 847M -1.37B -105M -123M
Operating Cash Flow
1.13B -616M 2.92B 1.99B 1.2B -659M 1.52B 1.36B -706M -656.93M 2.18B 1.57B 1.51B -609.67M 3.41B 644M 2.66B 1.58B
Capital Expenditures
-639M -601M -821M -592M -601.92M -645M -859.64M -471.45M -577.23M -470.83M -567.5M -385.38M -407.59M -305.29M -861.43M -569.62M -852.86M -494.71M
Cash Acquisitions
-984M -126M -606M -2.46B -107.28M -549M -1.01B -1.2B -294.99M -2.04B -71.56M -343.36M -39.41M -142.89M -2.19B 2.72B -1.08B 56M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 93M n/a n/a n/a -31M -14M -3M -1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.76B 5M 87M 138M -10.02M 210M 69.17M 43.11M -1.22B 570.85M -38.19M 7.57M 30M -4.61M 2.52M -15M 102.8M 352.46M
Investing Cash Flow
134M -722M -1.34B -2.91B -772.3M -964M -1.85B -1.66B -2.1B -1.96B -598.28M -734.72M -448.4M -459.78M -3.09B 2.1B -2.05B -532M
Debt Repayment
350M 1.01B -1.2B 2.87B -270.83M 1.48B 505.82M -87.12M 466.75M 1.07B -46M 1.64B -65.06M 59.92M -375M 49M -12M -1.17B
Common Stock Repurchased
332M -332M -251M -286M -284.42M -310M -249.05M -284.7M -324.86M -518.03M -938.41M -1.01B -653.39M -226.79M -254.02M -302.58M -261.38M -126.9M
Dividend Paid
-521M n/a -247M -249M -424.5M n/a -228.78M -213.75M -750M -695.03M -162.14M 342.32K -697.38M n/a -86.39M -732M -177M -729M
Other Financial Acitivies
-572M -103M -37M -8M -4.85M -34M 1.11B 20.66M 432.11M -23.17M -1.21M -13.24M 283.92M -9.22M -215.61M -156M -157M -176M
Financial Cash Flow
-572M 572M -1.72B 2.33B -984.6M 1.14B 1.14B -575.67M -176M -163.77M -1.15B 620.36M -1.44B -175.64M -1.22B -1.47B -937M -2.37B
Net Cash Flow
-1.06B -814M -141M 1.41B -406.31M -407M -855M -765.46M -3.03B -2.82B 562.48M 1.37B -343.83M 4.28B -1.29B 1.04B -509M -1.43B
Free Cash Flow
490M -1.22B 2.09B 1.4B 601.86M -1.3B 1.71B 889.35M 811.94M -1.13B 1.61B 1.18B 1.1B -914.96M 2.31B 45.88M 1.5B 835.19M
Adj. Free Cash Flow
446M -1.25B 2.06B 1.36B 567.86M -1.34B 1.68B 859.71M 781.13M -1.16B 1.58B 1.15B 1.07B -943.54M 2.34B -1.85M 1.47B 787.13M
Maintenance CapEx
-548M -576M n/a n/a -601.92M -200.6M -415.82M -471.45M -515.62M -359.52M -567.5M -385.38M -407.59M -305.29M n/a n/a n/a n/a
Growth CapEx
-91M -25M -821M -592M n/a -444.4M -443.82M n/a -61.61M -111.31M n/a n/a n/a n/a -861.43M -569.62M -852.86M -494.71M
Owner Earnings
581M -1.19B 2.92B 1.99B 601.86M -859.6M 2.15B 889.35M 873.55M -1.02B 1.61B 1.18B 1.1B -914.96M 3.17B 615.49M 2.66B 1.33B

© 2026 bestshares.com. All rights reserved.