CRH logo

CRH

CRH | NYSE
Chart Builder DCF Calculator
$86.08
-$0.07 (-0.08%)
Sep 21, 2026, 11:32 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
3.79B 3.52B 3.15B 3.61B 2.26B 1.17B
Depreciation & Amortization
2.16B 1.8B 1.63B 1.47B 1.36B 1.71B
Stock-Based Compensation
143M 125M 111.41M 94.32M 96.65M 96M
Other Working Capital
-674M -485M -332.43M -141.95M -332.99M 81M
Other Non-Cash Items
250M 19.37M 55.84M -386.41M 1.09B 80.06M
Deferred Income Tax
n/a 180M 180M n/a n/a n/a
Change in Working Capital
-714M -783M -535.33M -964.72M -1.07B 196M
Operating Cash Flow
5.63B 4.86B 4.6B 3.82B 3.74B 3.24B
Capital Expenditures
-2.71B -2.49B -1.65B -1.42B -1.37B -813.01M
Cash Acquisitions
-3.68B -3.82B -579.71M 574M -1.02B -98M
Purchase of Investments
-81M n/a n/a -11M -4M -1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
424M 186.83M 184.03M -63.14M 304.31M 201.18M
Investing Cash Flow
-6.05B -6.12B -2.21B -922.47M -2.27B -893.82M
Debt Repayment
2.87B 2.01B 1.52B -330.6M -1.06B 1B
Common Stock Repurchased
-1.18B -1.48B -2.78B -1.18B -896M -249M
Dividend Paid
-996M -1.65B -851.45M -856.39M -796.01M -578.75M
Other Financial Acitivies
-47M -37.17M -50.38M -226.79M -266.78M 13.25M
Financial Cash Flow
596M -1.15B -2.16B -2.51B -2.91B 234.27M
Net Cash Flow
388M -2.49B 368.02M 153M -1.71B -1.79B
Free Cash Flow
2.91B 2.37B 2.95B 2.15B 2.37B 2.43B
Adj. Free Cash Flow
2.77B 2.25B 2.84B 2.06B 2.27B 2.33B
Maintenance CapEx
-681.39M -780.87M -759.22M n/a n/a -813.01M
Growth CapEx
-2.03B -1.71B -891.89M -1.42B -1.37B n/a
Owner Earnings
4.94B 4.08B 3.84B 3.56B 3.74B 2.43B

© 2026 bestshares.com. All rights reserved.