Consumer Portfolio Services Inc. logo

Consumer Portfolio Services Inc.

CPSS | NASDAQ
Chart Builder DCF Calculator
$9.59
-$0.03 (-0.31%)
Sep 22, 2026, 1:29 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
19.33M 19.2M 45.34M 85.98M 47.52M 21.68M
Depreciation & Amortization
881K 862K 847K 1.62M 1.68M 1.78M
Stock-Based Compensation
2.67M 2.96M 3.46M 4.43M 2M 1.94M
Other Working Capital
1.76M 2.16M 4.67M 10.05M 12.64M 20.09M
Other Non-Cash Items
264.36M 208.57M 168.93M 90.57M 131.61M 186.65M
Deferred Income Tax
n/a n/a 6.44M 9.4M n/a n/a
Change in Working Capital
1.76M 2.16M 12.95M 23.93M 15.38M 26.72M
Operating Cash Flow
289M 233.76M 237.98M 215.93M 198.19M 238.77M
Capital Expenditures
-709K -433K -559K -2.15M -1.98M -24K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 68.17M 133.73M n/a n/a
Other Investing Acitivies
-589.41M -769.71M -427.14M -845.48M -113.38M 93.06M
Investing Cash Flow
-590.12M -769.71M -359.53M -713.9M -115.36M 93.03M
Debt Repayment
352.35M 569.71M 95.77M 527.33M -23M -322.35M
Common Stock Repurchased
-8.67M -12.83M -20.27M -46.1M -25.68M -1.22M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.46M -15.87M 8.69M 2.98M -7.81M -4.91M
Financial Cash Flow
335.93M 547.92M 84.19M 484.21M -50.44M -328.48M
Net Cash Flow
34.81M 11.97M -37.36M -13.76M 32.4M 3.32M
Free Cash Flow
288.29M 233.32M 237.42M 213.78M 196.22M 238.74M
Adj. Free Cash Flow
285.62M 230.37M 233.96M 209.36M 194.22M 236.81M
Maintenance CapEx
n/a n/a -205.02K -1.25M -1.98M -24K
Growth CapEx
-709K -433K -353.98K -896.9K n/a n/a
Owner Earnings
289M 233.76M 237.77M 214.68M 196.22M 238.74M

© 2026 bestshares.com. All rights reserved.