DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Consumer Portfolio Services, Inc. (CPSS)

Financial Services | Financial - Credit Services

Today's Price

$9.62

Today's Fair Value

$10.53 +9.46%

Margin of Safety

+8.64%

Projected Value (5Y)

$16.96 +76.3%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.27% | CAGR (5y): 16.53%

Diluted Shares Growth Rate

Regression: -1.89% | CAGR (5y): 0.06%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.73x)

Discount Rate