Chesapeake Utilities Corporation logo

Chesapeake Utilities Corporation

CPK | NYSE
Chart Builder DCF Calculator
$131.15
-$0.23 (-0.18%)
At close: Sep 21, 2026, 4:00 PM ET
$131.15
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
209.5M 148.7M 140.3M 130.85M 128.96M 123.33M 118.63M 107.31M 99.21M 97.07M 87.21M 88.03M 88.29M 89.21M 89.8M 86.36M 89.18M 85.94M 83.48M 83.12M 79.89M 77.03M
Depreciation & Amortization
134M 106.9M 107.6M 97.59M 90.92M 87.07M 81.57M 80.16M 80.29M 78.42M 77.44M 80.86M 80.24M 80.31M 80.02M 78.57M 77.14M 74.68M 72.89M 71.99M 74.13M 71.04M
Stock-Based Compensation
11.6M 9.7M 8.5M 7.95M 8.49M 8.59M 8.39M 9.2M 9.2M 7.31M 7.62M 6.59M 5.8M 6.63M 6.44M 6.03M 4.88M 4.98M 4.64M 4.49M 5.82M 5.65M
Other Working Capital
10.1M -14.4M -21.1M -14.99M -1.04M 6.31M 23.61M 37.31M 32.56M 33.35M 48.47M 26.01M 133K -11.17M -34.28M -36.29M -30.13M -28.55M -20.65M -13.28M -5.69M 840K
Other Non-Cash Items
-11.1M -10.8M -12M -4.64M -4.66M -4.43M -6.33M -6.54M -4.56M -4.11M -2.23M -2.55M -3.23M -3.55M -6.83M -8.49M -8.12M -9.16M -9.25M -8.67M -10.85M -8.86M
Deferred Income Tax
60.6M 32.3M 28.8M 49.11M 32.69M 41M 36.4M 25.7M 21.52M 12.86M 3.41M 15.79M 17.97M 18.76M 23.71M 24.82M 25.28M 27.72M 26.66M 20.58M 25.29M 25.31M
Change in Working Capital
21.5M -20.1M -39.5M -60.84M -45.17M -28.44M 764K 21.99M 16.23M 27.57M 30.03M 17.49M -5M -19.94M -34.25M -53.56M -48.29M -44.91M -27.91M 24.31M 27.17M 10.32M
Operating Cash Flow
426.1M 266.7M 233.7M 220.03M 211.22M 227.12M 239.42M 237.82M 221.9M 219.12M 203.48M 206.22M 184.07M 171.43M 158.88M 133.73M 140.08M 139.24M 150.5M 195.82M 201.45M 180.49M
Capital Expenditures
-731M -564.2M -536.1M -417.91M -151.65M -134M -95.7M -50.92M -256.3M -221.7M -188.62M -167.93M -153.45M -140.81M -128.28M -136.74M -147.38M -164.82M -186.92M -190.3M -187.36M -182.32M
Cash Acquisitions
9M 9.6M 10.1M 1.2M -570K 338K 338K -924.69M -922.31M -922.29M -922.38M -7.11M -7.55M -7.94M -8.44M -35.05M -35M -36.04M -35.64M -5.88M -21.73M -21.84M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.9M 2.8M 2.8M 4.62M -254.58M -254.63M -254.53M -256.03M 426K 552K -390K -23K -269K -425K 269K -283K -282K -256K -455K 3.02M 3.19M 2.18M
Investing Cash Flow
-629.6M -464.3M -435.7M -412.09M -406.81M -388.29M -349.89M -1.23B -1.18B -1.14B -1.11B -175.06M -161.27M -149.17M -136.45M -172.07M -182.66M -201.11M -223.02M -193.16M -205.91M -201.98M
Debt Repayment
206.7M 157.6M 134.6M 160.45M 117.74M 124.67M 96.67M 620.27M 638.07M 601.49M 690.76M 119.57M 125.23M 121.39M 12.43M 58.86M 62.35M 79.6M 91.16M -38.9M -51.46M -32.72M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a 28K 14K n/a -2.46M -2.48M -2.47M -2.46M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-80.3M -62.4M -60.7M -59.11M -57.37M -55.82M -54.22M -50.4M -46.84M -43.42M -40.01M -38.79M -37.58M -36.37M -35.15M -34.12M -33.07M -32.3M -31.54M -30.4M -29.23M -28.19M
Other Financial Acitivies
-4.9M -2M -1M -1.03M -1.03M -1.03M -1.58M 616K -1.54M -1.54M -108.08M -110.24M -108.27M -108.27M -3.03M -3.03M -2.84M -2.84M -1.48M 21.15M 21.15M 21.15M
Financial Cash Flow
205.3M 201.6M 195.9M 192.26M 190.66M 160.18M 113.48M 993.65M 958.56M 922.96M 906.61M -31.84M -22.82M -24.41M -21.21M 34.94M 41.75M 61.5M 74M 166K 5.87M 23.08M
Net Cash Flow
1.8M 4M -6.1M 191K -4.93M -995K 3.01M -175K 2.27M -1.36M -1.3M -687K -17K -2.14M 1.23M -3.41M -825K -367K 1.48M 2.83M 1.42M 1.59M
Free Cash Flow
-304.9M -297.5M -302.4M -197.88M 59.57M 93.12M 143.72M 186.9M -34.41M -2.59M 14.86M 38.29M 30.62M 30.62M 30.61M -3.01M -7.3M -25.58M -36.42M 5.52M 14.09M -1.83M
Adj. Free Cash Flow
-316.5M -307.2M -310.9M -205.83M 51.08M 84.53M 135.33M 177.7M -43.61M -9.9M 7.24M 31.7M 24.81M 23.99M 24.17M -9.04M -12.18M -30.55M -41.06M 1.03M 8.27M -7.48M
Maintenance CapEx
-194.66M -155.4M -129.6M -64.62M 224.55M 238.29M 238.29M 193.36M -96.99M -144.84M -187.26M -136.32M -90.27M -42.42M n/a n/a -29.38M -48.35M -48.35M -79.49M -71.73M -100.37M
Growth CapEx
-536.34M -408.8M -406.5M -353.29M -376.2M -372.29M -333.99M -244.28M -159.31M -76.86M -1.36M -31.61M -63.19M -98.39M -128.28M -136.74M -118M -116.47M -138.58M -110.82M -115.63M -81.95M
Owner Earnings
231.44M 111.3M 104.1M 155.41M 435.77M 465.41M 477.71M 431.18M 124.9M 74.28M 16.23M 69.9M 93.81M 129.01M 158.88M 133.73M 110.7M 90.9M 102.16M 116.33M 129.72M 80.12M

© 2026 bestshares.com. All rights reserved.