Chesapeake Utilities Corporation logo

Chesapeake Utilities Corporation

CPK | NYSE
Chart Builder DCF Calculator
$131.15
-$0.23 (-0.18%)
At close: Sep 21, 2026, 4:00 PM ET
$131.15
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
140.3M 118.6M 87.21M 89.8M 83.47M 71.5M
Depreciation & Amortization
107.6M 81.5M 77.44M 80.02M 72.89M 67.72M
Stock-Based Compensation
8.5M 8.4M 7.62M 6.44M 5.95M 4.83M
Other Working Capital
-23M 10.4M 45.55M -17.97M -18.95M -10.93M
Other Non-Cash Items
-12M -6.4M -2.23M -6.83M -10.54M -7.72M
Deferred Income Tax
28.8M 36.4M 3.41M 23.71M 26.66M 24.71M
Change in Working Capital
-39.5M 900K 30.03M -34.25M -27.91M -2.12M
Operating Cash Flow
233.7M 239.4M 203.48M 158.88M 150.5M 158.92M
Capital Expenditures
-448.6M -355.3M -188.62M -128.28M -186.92M -165.51M
Cash Acquisitions
12.9M 600K -925.03M -11.77M -36.37M -22.23M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 4.8M 2.26M 3.59M 272K 6.11M
Investing Cash Flow
-435.7M -349.9M -1.11B -136.45M -223.02M -181.63M
Debt Repayment
134.6M 96.6M 582.68M 12.25M 91.16M -36.24M
Common Stock Repurchased
n/a n/a -28K n/a n/a n/a
Dividend Paid
-60.7M -54.2M -40.01M -35.15M -31.54M -27.16M
Other Financial Acitivies
-1,000K -1.5M -2.46M 4.53M -1.48M -977K
Financial Cash Flow
195.9M 113.5M 906.61M -21.21M 74M 19.23M
Net Cash Flow
-6.1M 3M -1.3M 1.23M 1.48M -3.49M
Free Cash Flow
-214.9M -115.9M 14.86M 30.61M -36.42M -6.6M
Adj. Free Cash Flow
-223.4M -124.3M 7.24M 24.17M -42.37M -11.42M
Maintenance CapEx
n/a -3.23M -188.62M n/a n/a -146.93M
Growth CapEx
-448.6M -352.07M n/a -128.28M -186.92M -18.58M
Owner Earnings
233.7M 236.17M 14.86M 158.88M 150.5M 11.98M

© 2026 bestshares.com. All rights reserved.