Cementos Pacasmayo S.A.A. logo

Cementos Pacasmayo S.A.A.

CPAC | NYSE
Chart Builder DCF Calculator
$12.40
+$0.01 (+0.08%)
Sep 22, 2026, 12:48 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
321.42M 275.98M 267.98M 300.02M 286.9M 254.09M 250.69M 236.47M 210.32M 233.35M 226.01M 253.99M 250.76M 260.91M 262.42M 275.82M 273.19M 242.56M 224.11M 216.89M 218.22M 115.3M
Depreciation & Amortization
157.54M 158.74M 159.48M 161.55M 160.35M 159.73M 158.58M 155.06M 154.33M 149.34M 145.44M 140.2M 137.78M 138.46M 138.41M 137.52M 136.41M 135.6M 135.57M 137.32M 138.2M 138.91M
Stock-Based Compensation
855K 855K n/a 7.17M 7.17M 7.17M 7.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
71.23M 8.84M 20.32M 30.91M 41.3M 64.73M 5.27M 1.28M -51.47M -40.06M 22.78M 21.82M 54.62M 41.92M 50.31M 38.15M 39.52M 37.88M 35.88M 37.74M 49.58M 79.07M
Other Non-Cash Items
-154.27M -132.52M -152.18M -121.18M -119.76M -88.46M -73.48M -3.71M 2.61M -8.95M -12.84M -66.78M -64.82M -58.39M -53.23M -40.81M -41.54M -42.9M -25.75M -20.33M -10.06M 14.69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
156.87M 38.54M 85.35M 40.52M 20.68M 63.6M -21.88M -59.04M 72.13M 81.85M 53.24M 18.8M -227.95M -315.37M -235.78M -296.37M -216.49M -149.35M -163.37M -56.05M 59.6M 86.03M
Operating Cash Flow
482.42M 341.59M 360.63M 388.08M 355.34M 396.12M 321.08M 328.77M 439.38M 455.59M 411.86M 346.21M 95.78M 25.61M 111.82M 76.16M 151.57M 185.9M 170.56M 277.83M 405.96M 354.93M
Capital Expenditures
-102.74M -110.12M -118.73M -109.23M -98.18M -90.44M -71.05M -81.32M -164.05M -225.76M -289.31M -328.29M -290.51M -243.23M -178.5M -152.78M -105.23M -96.86M -94.41M -71.9M -64.76M -51.2M
Cash Acquisitions
2.16M 2.16M n/a n/a n/a 84K 84K 255K -2.79M -2.87M -2.54M -1.57M 1.48M 1.48M 1.15M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -5K -512K -512K -33.29M -33.3M -33.14M -24.64M -361K -10.36M -10M -18.86M -10.36M -363K -363K -1.78M -1.78M -1.78M -1.78M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 10M 10M 10M 8.86M -1.15M -1.15M -1.15M n/a n/a n/a n/a 50M 81M 208.99M
Other Investing Acitivies
-11.45M -10.43M -12.1M 20.84M 24.67M 21.31M 20.77M -6.9M -3.86M -2.82M -933K 689K -6.23M -5.38M -6.92M 6.62M -8.02M -5.99M -4.45M -14.28M 4.2M 3.55M
Investing Cash Flow
-100.76M -106.16M -115.44M -80.32M -97.86M -96.48M -76.61M -105.88M -158.71M -226.11M -289.44M -335.84M -298.99M -241.26M -176.19M -135.53M -104.91M -95.37M -91.82M -30.18M 24.29M 163.1M
Debt Repayment
-85.55M -34.6M -89.61M -89.97M -89.13M -125.04M -86.59M -85.86M -85.47M -45.77M -26.08M 36.17M 75.58M 75.61M 58.12M -2.44M 217.56M 217.62M 217.58M 81.8M -239.47M -181.68M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-175.38M -175.47M -175.46M -175.32M -175.34M -175.32M -175.05M -174.81M -174.8M -174.88M -174.96M -179.62M -179.63M -179.76M -179.65M -839K -336.81M -336.62M -336.82M -434.29M -98.2M -98.09M
Other Financial Acitivies
-1.41M -1.38M 660K 549K 334K 297K 297K 300K 463K 456K 86.07M 101.52M 93.65M 93.36M 59K -15.14M -15.41M -15.21M -10.85M 59.85M 59.92M 59.97M
Financial Cash Flow
-262.34M -211.45M -264.41M -264.74M -264.13M -300.06M -261.34M -260.38M -259.81M -220.19M -114.97M -41.94M -10.4M -10.79M -121.48M -18.42M -134.66M -134.21M -130.09M -292.65M -277.74M -219.8M
Net Cash Flow
118.82M 23.82M -19.15M 42.81M -6.74M -633K -17.53M -37.59M 21.65M 10.05M 8.42M -34.53M -212.33M -219.33M -191.63M -87.26M -90.66M -40.72M -35.51M -22.07M 165.7M 300.07M
Free Cash Flow
379.68M 231.48M 241.9M 278.86M 257.16M 305.68M 250.03M 247.45M 275.33M 229.83M 122.55M 17.92M -194.73M -217.62M -66.68M -76.62M 46.34M 89.04M 76.16M 205.93M 341.21M 303.74M
Adj. Free Cash Flow
378.82M 230.62M 241.9M 271.69M 249.99M 298.51M 242.86M 247.45M 275.33M 229.83M 122.55M 17.92M -194.73M -217.62M -66.68M -76.62M 46.34M 89.04M 76.16M 205.93M 341.21M 303.74M
Maintenance CapEx
-46.82M -31.69M -20.25M -25.17M -39.86M -40.13M -40.79M -65.78M -149.56M -225.76M -289.31M -318.05M -227.62M -151.15M -71.54M -8.03M n/a n/a n/a n/a n/a -7.26M
Growth CapEx
-55.92M -78.42M -98.48M -84.05M -58.32M -50.31M -30.26M -15.54M -14.49M n/a n/a -10.24M -62.89M -92.08M -106.96M -144.75M -105.23M -96.86M -94.41M -71.9M -64.76M -43.93M
Owner Earnings
435.6M 309.9M 340.38M 362.91M 315.48M 355.99M 280.29M 262.99M 289.82M 229.83M 122.55M 28.17M -131.84M -125.53M 40.28M 68.13M 151.57M 185.9M 170.56M 277.83M 405.96M 347.67M

© 2026 bestshares.com. All rights reserved.