Cementos Pacasmayo S.A.A. logo

Cementos Pacasmayo S.A.A.

CPAC | NYSE
Chart Builder DCF Calculator
$12.40
+$0.01 (+0.08%)
Sep 22, 2026, 12:56 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
115.07M 81.95M 18.03M 106.37M 69.63M 73.94M 50.08M 93.25M 36.82M 70.55M 35.86M 67.09M 59.85M 63.21M 63.84M 63.87M 69.99M 64.72M 77.24M 61.23M 39.36M 46.28M
Depreciation & Amortization
38.38M 38.24M 41.61M 39.31M 39.57M 38.99M 43.69M 38.1M 38.95M 37.84M 40.16M 37.38M 33.96M 33.94M 34.92M 34.96M 34.64M 33.89M 34.03M 33.85M 33.83M 33.86M
Stock-Based Compensation
n/a 855K n/a n/a n/a n/a 7.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
36.43M -19.53M 7.19M 47.14M -25.96M -8.05M 17.78M 57.53M -2.53M -67.51M 13.79M 4.78M 8.88M -4.67M 12.83M 37.58M -3.82M 3.71M 680K 38.94M -5.45M 1.71M
Other Non-Cash Items
-45.12M -30.87M -42.82M -35.46M -23.37M -50.52M -11.82M -34.04M 7.93M -35.54M 57.95M -27.73M -3.63M -39.43M 4M -25.77M 2.81M -34.27M 16.42M -26.5M 1.44M -17.12M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
82.67M -49.53M 63.96M 59.78M -35.66M -2.73M 19.13M 39.94M 7.26M -88.21M -18.04M 171.11M 16.99M -116.82M -52.47M -75.64M -70.44M -37.23M -113.07M 4.24M -3.29M -51.25M
Operating Cash Flow
191M 40.64M 80.78M 169.99M 50.18M 59.68M 108.24M 137.25M 90.96M -15.37M 115.93M 247.86M 107.17M -59.09M 50.28M -2.58M 37M 27.11M 14.62M 72.83M 71.34M 11.77M
Capital Expenditures
-15.12M -26.84M -34M -26.78M -22.5M -35.45M -24.5M -15.74M -14.76M -16.05M -34.77M -98.46M -76.47M -79.61M -73.75M -60.68M -29.19M -14.88M -48.04M -13.13M -20.82M -12.42M
Cash Acquisitions
n/a 2.16M n/a n/a n/a n/a n/a n/a 84K n/a 171K -3.04M n/a 330K 1.15M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -5K -507K n/a -32.78M -6K -355K 8.5M -8.5M -10M n/a -363K n/a n/a n/a -1.78M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10M n/a n/a -1.15M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.67M -47.82K -5.75M -3.99M -654K -1.71M 27.19M -161K -4.01M -2.26M -477K 2.88M -2.96M -370K 1.15M -4.04M -2.11M -1.91M 14.68M -18.68M -84K -368K
Investing Cash Flow
-14.67M -26.9M -32.43M -26.76M -20.07M -36.18M 2.69M -44.3M -18.69M -16.32M -26.58M -97.13M -86.1M -79.65M -72.97M -60.28M -28.36M -14.58M -32.31M -29.66M -18.82M -11.03M
Debt Repayment
-55.5M 13.91M -2.7M -41.27M -4.55M -41.1M -3.06M -40.42M -40.46M -2.65M -2.33M -40.03M -761K 17.04M 59.92M -612K -733K -460K -633K 219.39M -675K -499K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-22K -470K -174.76M -125K -120K -454K -174.62M -141K -101K -184K -174.38M -127K -184K -263K -179.05M -135K -313K -156K -235K -336.11M -121K -359K
Other Financial Acitivies
300K -2.04M 111K 215K 334K n/a n/a n/a 297K n/a 3K 163K 290K 85.62M 15.45M -7.71M n/a -7.68M 249K -7.98M 197K -3.32M
Financial Cash Flow
-55.22M 11.4M -177.34M -41.18M -4.33M -41.55M -177.68M -40.56M -40.27M -2.83M -176.72M -39.99M -655K 102.39M -103.68M -8.45M -1.05M -8.3M -619K -124.7M -599K -4.18M
Net Cash Flow
120.89M 25M -128.84M 101.77M 25.88M -17.97M -66.88M 52.22M 31.99M -34.87M -86.93M 111.46M 20.39M -36.5M -129.88M -66.34M 13.39M -8.8M -25.51M -69.74M 63.34M -3.6M
Free Cash Flow
175.88M 13.81M 46.79M 143.21M 27.68M 24.23M 83.74M 121.51M 76.2M -31.42M 81.16M 149.4M 30.7M -138.7M -23.47M -63.26M 7.81M 12.24M -33.42M 59.71M 50.52M -648K
Adj. Free Cash Flow
175.88M 12.95M 46.79M 143.21M 27.68M 24.23M 76.57M 121.51M 76.2M -31.42M 81.16M 149.4M 30.7M -138.7M -23.47M -63.26M 7.81M 12.24M -33.42M 59.71M 50.52M -648K
Maintenance CapEx
-15.12M -26.84M -4.86M n/a n/a -15.39M -9.78M -14.69M -270.35K -16.05M -34.77M -98.46M -76.47M -79.61M -63.51M -8.03M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -29.14M -26.78M -22.5M -20.05M -14.72M -1.05M -14.49M n/a n/a n/a n/a n/a -10.24M -52.65M -29.19M -14.88M -48.04M -13.13M -20.82M -12.42M
Owner Earnings
175.88M 13.81M 75.93M 169.99M 50.18M 44.28M 98.46M 122.56M 90.69M -31.42M 81.16M 149.4M 30.7M -138.7M -13.23M -10.61M 37M 27.11M 14.62M 72.83M 71.34M 11.77M

© 2026 bestshares.com. All rights reserved.