Coursera Inc. logo

Coursera Inc.

COUR | NYSE
Chart Builder DCF Calculator
$5.16
+$0.12 (+2.38%)
At close: Sep 21, 2026, 4:00 PM ET
$5.14
-$0.02 (-0.39%)
After-hours: Sep 21, 2026, 4:34 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-80.4M -20.5M -26.8M -8.6M -7.8M -7.8M -21.61M -13.69M -22.97M -21.26M -20.36M -32.09M -31.74M -32.36M -51.72M -36.04M -49.33M -38.27M -47.74M -32.45M -46.36M -18.66M
Depreciation & Amortization
22.5M 7.5M 7M 7.3M 7.4M 7.1M 6.35M 6.11M 6.27M 6.36M 5.77M 5.66M 5.33M 5.51M 5M 4.89M 4.44M 4.18M 4.25M 4.14M 3.44M 2.93M
Stock-Based Compensation
n/a 20.3M 24.1M 23M 23.8M 24.2M 24.94M 25.27M 30.02M 27.86M 27.67M 27.85M 29.31M 24.74M 34.93M 26.37M 27.51M 21.98M 23.32M 23.41M 39.18M 5.28M
Other Working Capital
-3.1M 2.1M 8.7M -2.4M 9.6M 14.2M 18.42M -32.06M 13.28M 3.23M -9M -586K 7.65M 6.33M -12.29M 5.57M 13.24M -2.11M 3.74M -6.54M 12.52M 8.12M
Other Non-Cash Items
40.3M 500K 600K 600K 2.1M 100K 1.78M 31.55M 241K 356K -5.47M 491K 106K -4.39M -1.92M 1.63M 3.98M 2.63M -705K 152K 7K 98K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.98M -1.32M -3.66M n/a n/a n/a n/a n/a 128K 54K 142K 177K
Change in Working Capital
-2.2M 6.8M 900K 11.6M 10M 9.9M 7.75M -21.39M 10.3M 11.09M -1.02M 19.16M -5.72M 11.19M 8.27M 7.94M 14.27M -28.78M 21.56M 15.44M -1.85M 5.83M
Operating Cash Flow
-19.8M 14.6M 5.8M 33.9M 35.5M 33.5M 19.22M 27.85M 23.85M 24.45M 11.57M 19.75M -6.37M 4.69M -5.44M 4.79M 857K -38.26M 805K 10.74M -5.45M -4.35M
Capital Expenditures
-300K -200K -5.2M -200K -400K -500K -4.72M -5.11M -6.81M -6.36M -3.91M -4.16M -5.17M -3.16M -2.41M -3.49M -4.04M -3.94M -2.7M -3.6M -3.05M -4.29M
Cash Acquisitions
213.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.7M -3.86M n/a n/a n/a n/a n/a n/a -2.38M n/a n/a n/a
Purchase of Investments
-28.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.7M -1.7M n/a -121.76M -306.13M -107.09M n/a -180.55M -241.76M n/a n/a n/a
Sales Maturities Of Investments
27.5M n/a n/a n/a n/a n/a n/a n/a n/a 66M 150M 145M 160M 75M 210M 150M 15M n/a 15M 36M 71.48M 82.5M
Other Investing Acitivies
-5.1M -11.4M -7.4M -7.1M -6.5M -7.7M -10.75M -23.76M n/a n/a -1.97M 1.78M -676K -624K -82K -341K -337K -617K 1.96M -238K -361K -170K
Investing Cash Flow
200.1M -11.6M -7.8M -7.3M -6.9M -8.2M -11.83M -11.1M -6.81M 59.64M 144.12M 137.06M 154.16M -50.54M -98.62M 39.09M 10.62M -185.11M -229.88M 32.16M 68.08M 78.04M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-87.3M n/a n/a n/a n/a n/a n/a n/a -31.07M -5.63M -18.32M -5.39M -53.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.4M -5.9M -8.6M -11.5M -6.9M -6.2M -5M -6.95M -7.8M -13.51M 8.92M -13.83M -11.82M -13.04M 1.74M -1.94M -2.23M -2.63M 3.22M -3.99M n/a n/a
Financial Cash Flow
-96.7M -5.7M -3.1M -3.9M -1.5M -5M -648K -5.6M -33.64M -15.05M -6.53M -12.43M -52.6M -7.68M 85K 913K 7.21M 4.03M 8.17M 8.53M 528.96M 4.5M
Net Cash Flow
83.3M -2.7M -5.1M 22.7M 27.1M 20.3M 6.73M 11.17M -16.6M 69.1M 149.16M 144.38M 95.19M -53.53M -103.98M 44.79M 18.69M -219.34M -220.9M 51.43M 591.58M 78.19M
Free Cash Flow
-20.1M 14.4M 600K 33.7M 35.1M 33M 14.49M 22.74M 17.04M 18.09M 7.66M 15.59M -11.54M 1.53M -7.85M 1.31M -3.18M -42.2M -1.9M 7.14M -8.5M -8.64M
Adj. Free Cash Flow
-20.1M -5.9M -23.5M 10.7M 11.3M 8.8M -10.45M -2.53M -12.97M -9.76M -20.01M -12.27M -40.84M -23.21M -42.78M -25.06M -30.69M -64.18M -25.22M -16.27M -47.67M -13.92M
Maintenance CapEx
-300K -200K -3.93M n/a n/a n/a -3.94M -4.31M -5.55M -4.74M -1.74M -1.79M -2.81M -943.83K n/a -1.01M -1.93M -954.98K n/a -698.49K -17.18K -607.18K
Growth CapEx
n/a n/a -1.27M -200K -400K -500K -776.31K -795.08K -1.25M -1.62M -2.17M -2.37M -2.36M -2.22M -2.41M -2.47M -2.11M -2.99M -2.7M -2.9M -3.03M -3.68M
Owner Earnings
-20.1M 14.4M 1.87M 33.9M 35.5M 33.5M 15.27M 23.54M 18.3M 19.71M 9.83M 17.96M -9.18M 3.75M -5.44M 3.78M -1.07M -39.21M 805K 10.04M -5.47M -4.95M

© 2026 bestshares.com. All rights reserved.