Coursera Inc.

COUR | NYSE

Price Alert Chart Builder DCF Calculator

$5.16

+$0.12 (+2.38%)

At close: Sep 21, 2026, 4:00 PM ET

$5.14

-$0.02 (-0.39%)

After-hours: Sep 21, 2026, 4:34 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-51M	-79.53M	-116.55M	-175.36M	-145.22M	-66.82M
Depreciation & Amortization	28.8M	25.08M	22.27M	18.5M	14.76M	9.59M
Stock-Based Compensation	95.1M	108.08M	109.57M	110.79M	91.18M	16.81M
Other Working Capital	30.1M	34.06M	4.4M	4.41M	25.52M	39.04M
Other Non-Cash Items	3.4M	2.78M	-9.25M	6.32M	-448K	86K
Deferred Income Tax	n/a	n/a	n/a	n/a	501K	-1K
Change in Working Capital	32.4M	38.95M	23.61M	1.7M	40.97M	25.35M
Operating Cash Flow	108.7M	95.36M	29.64M	-38.05M	1.75M	-14.99M
Capital Expenditures	-1.5M	-1.59M	-16.4M	-13.88M	-13.64M	-11.92M
Cash Acquisitions	n/a	n/a	-1.7M	n/a	-12.09M	8.82M
Purchase of Investments	n/a	n/a	-123.46M	-593.77M	-241.76M	-219.46M
Sales Maturities Of Investments	n/a	66M	530M	375M	204.98M	129.93M
Other Investing Acitivies	-28.7M	-34.51M	-18.9M	-1.38M	10.9M	-8.82M
Investing Cash Flow	-30.2M	29.9M	384.8M	-234.02M	-51.61M	-101.44M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	n/a	-36.71M	-58.45M	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-27.6M	-33.26M	-48.09M	-5.06M	24.87M	-769K
Financial Cash Flow	-13.5M	-54.94M	-79.23M	12.23M	550.16M	139.01M
Net Cash Flow	65M	70.32M	335.21M	-259.84M	500.29M	22.58M
Free Cash Flow	107.2M	93.78M	13.24M	-51.93M	-11.9M	-26.91M
Adj. Free Cash Flow	12.1M	-14.31M	-96.33M	-162.71M	-103.08M	-43.72M
Maintenance CapEx	n/a	n/a	-7.28M	-3.77M	-643.19K	n/a
Growth CapEx	-1.5M	-1.59M	-9.12M	-10.11M	-13M	-11.92M
Owner Earnings	108.7M	95.36M	22.36M	-41.82M	1.1M	-14.99M