Compass Diversified logo

Compass Diversified

CODI | NYSE
Chart Builder DCF Calculator
$11.34
+$0.13 (+1.16%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.79B 1.85B 1.87B 1.95B 2.06B 2.01B 1.97B 1.84B 1.78B 1.84B 1.91B 2.09B 2.14B 2.17B 2.2B 2.07B 1.98B 1.9B 1.8B 1.8B 1.7B 1.6B
Cost of Revenue
992.88M 1.04B 1.06B 1.12B 1.16B 1.13B 1.11B 1.04B 1.03B 1.06B 1.1B 1.2B 1.26B 1.29B 1.32B 1.26B 1.21B 1.16B 1.09B 1.1B 1.04B 1B
Gross Profit
799.14M 807.72M 814.39M 837.13M 903.99M 883.64M 862.56M 802.1M 752.83M 781.29M 811.4M 881.85M 886.1M 881.21M 876.96M 814.13M 776.7M 738.51M 706.24M 706.35M 659.89M 603.73M
Operating Income
82.45M 26.24M 11.11M 365.45M 306.25M 340.97M 325.42M -107.23M -54.34M -19.71M 26.96M 78.88M 140.02M 148.22M 158.27M 153.05M 151.14M 137.18M 127.69M 145.27M 133.54M 110.64M
Interest Income
465K 638K 832K 732K 668K 525K 2.05M 3.83M 3.81M 3.79M 1.95M 32K 38K 29K 41K 32K 18K 18K 83K 83K 83K 100K
Pretax Income
-83.46M -274.13M -297.58M -161.42M -38.24M -63.19M -101.8M -190.47M -242.83M -140.09M -45.74M 4.24M 31.91M 50.2M 70.02M 76.58M 87.34M 41.41M 31.45M 50.6M 38.99M 51.54M
Net Income
-96.36M -227.18M -226.42M -143.3M -47.23M -69.06M -95.24M 30.27M -1.95M 84.71M 246.29M 96.88M 105.26M 118.02M 36.39M 70.44M 160.32M 119.32M 114.55M 100.83M 31.92M 38.11M
Selling & General & Admin
614.53M 642.31M 660.67M 618.41M 597.85M 573.32M 560.67M 541.3M 515.49M 511.67M 504.21M 547.17M 558.27M 550.14M 540.55M 511.73M 486.5M 468.2M 451.58M 440.6M 412.57M 389.27M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
102.16M 139.17M 142.61M -146.74M -110K -30.65M -23.53M 368.03M 291.68M 289.33M 280.23M 255.8M 187.8M 182.85M 178.15M 149.35M 139.06M 133.13M 126.98M 120.48M 113.78M 103.82M
Operating Expenses
716.69M 781.48M 803.28M 471.68M 597.74M 542.67M 537.13M 909.33M 807.17M 800.99M 784.44M 802.97M 746.07M 732.99M 718.7M 661.08M 625.56M 601.33M 578.56M 561.08M 526.35M 493.09M
Interest Expense
159.01M 170.35M 180.15M 186.63M 147.39M 142.78M 133.59M 119.6M 119.79M 116.81M 115.88M 110.08M 105.33M 96.06M 87.18M 77.55M 68.35M 65.63M 61.9M 59.16M 57.56M 53.69M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a -15.02M -29.48M -45.38M -45.38M -30.36M -15.9M n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.71B 1.82B 1.86B 1.59B 1.76B 1.67B 1.64B 1.95B 1.84B 1.86B 1.89B 2.01B 2B 2.02B 2.04B 1.92B 1.83B 1.76B 1.67B 1.66B 1.57B 1.49B
Income Tax Expense
31.6M 3.58M -945K 33.71M 38.7M 36.94M 37.51M 30.56M 23.64M 12.37M 16.18M 20.91M 37.56M 39.37M 42.43M 30.28M 19.34M 21.55M 16.88M 31.63M 22.47M 20.77M
Shares Outstanding (Basic)
75.24M 75.24M 75.24M 75.24M 75.24M 75.24M 75.51M 75.65M 75.39M 75.27M 72.43M 71.88M 71.93M 72.18M 70.72M 71.91M 70.23M 69.38M 65.01M 65.01M 64.9M 64.9M
Shares Outstanding (Diluted)
75.24M 75.24M 75.24M 75.24M 75.24M 75.24M 75.51M 75.65M 75.39M 75.27M 72.43M 71.88M 71.93M 72.18M 70.72M 71.91M 70.23M 69.38M 65.01M 65.01M 64.9M 64.9M
EPS (Basic)
-2.07 -3.81 -3.78 -2.36 -1.07 -0.64 -0.94 0.59 0.18 0.28 2.46 0.27 0.39 0.91 -0.24 0.17 1.35 0.80 0.67 1.26 0.59 0.67
EPS (Diluted)
-2.07 -3.81 -3.78 -2.36 -1.07 -0.64 -0.94 0.50 0.09 0.19 2.37 0.41 0.53 1.05 -0.10 0.17 1.35 0.80 0.67 1.26 0.59 0.67
EBITDA
211.75M 30.36M 15.81M 139.23M 232.54M 203.64M 154.38M 55.53M -4.32M 96.8M 191.47M 254.2M 277.09M 281.48M 288.42M 279.02M 275.37M 223.38M 206.29M 220.34M 200.92M 208.29M
EBIT
73.26M -107.21M -122.66M 3.92M 87.73M 58.28M 10.73M -82.17M -134.33M -34.58M 58.91M 108.01M 130.92M 140.12M 151.16M 148.54M 150.35M 101.85M 88.64M 105.77M 92.66M 101.43M
Depreciation & Amortization
138.48M 137.56M 138.47M 135.31M 144.82M 145.36M 143.65M 137.71M 130.01M 131.37M 132.56M 146.19M 146.17M 141.36M 137.27M 130.48M 125.02M 121.53M 117.64M 114.57M 108.26M 106.86M

© 2026 bestshares.com. All rights reserved.