Compass Diversified logo

Compass Diversified

CODI | NYSE
Chart Builder DCF Calculator
$11.21
+$0.18 (+1.63%)
At close: Sep 21, 2026, 4:00 PM ET
$11.21
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET

Market Data

Market Cap
$829.85M
Enterprise Value
$2.5B
Beta
1.26
Average Volume
830.19K
Shares Outstanding (Diluted)
75.24M
Shares Change YoY
0%
Institutional Ownership
75.32%
Exchange
NYSE
ISIN
US20451Q1040

Price Performance

Price Change 1M
-3.5%
Price Change 3M
9.4%
Price Change 6M
75.7%
Price Change YTD
141.1%
Price Change 1Y
57.4%
Price Change 3Y
-40.0%
Price Change 5Y
-59.4%
1M CAGR (ann.)
2.4%
1Y CAGR (ann.)
54.0%
5Y CAGR (ann.)
-15.4%
All-Time CAGR
5.6%

Valuation

PE Ratio
-5.42
Forward PE
22.79
PEG Ratio
0.05
Forward PEG
-0.00
PS Ratio
0.47
Forward PS
0.50
PB Ratio
1.78
P/FCF Ratio
10.59
P/Adj. FCF Ratio
13.32
P/OCF Ratio
7.57
EV/Sales
1.40
EV/EBIT
34.18
EV/EBITDA
11.83
EV/FCF
31.46
Earnings Yield
-18.5%
FCF Yield
9.4%
Adj. FCF Yield
7.5%

Financial Health

Net Debt
$1.49B
Total Debt
$1.75B
Cash & Short-Term Investments
$87.44M
Total Assets
$2.75B
Current Ratio
2.26
Quick Ratio
1.10
Debt / Equity Ratio
3.70
Debt / EBITDA
8.26
Debt / FCF
21.96
OCF / Debt
0.06
Interest Coverage
0.52
Altman Z-Score
0.50
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
44.6%
Operating Profit Margin
4.6%
EBITDA Margin
11.8%
Net Profit Margin
-5.4%
FCF Margin
4.4%
Adj. FCF Margin
3.5%
SBC / Revenue
0.9%
SBC Impact (per share)
-20.5%

Returns

Return on Assets
-3.5%
Return on Equity
-21.0%
Return on Invested Capital
3.3%
Return on Capital Employed
3.4%
Return on Tangible Assets
-8.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
-5.8%
Revenue CAGR 5Y
1.0%
Revenue CAGR 10Y
8.3%
EPS CAGR 3Y
-106.2%
EPS CAGR 5Y
-360.7%
EPS CAGR 10Y
-76.7%
FCF CAGR 3Y
164.4%
FCF CAGR 5Y
-9.8%
FCF CAGR 10Y
0.0%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
15
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$18
Price Target Upside
60.6%

Cash Flow

Operating Cash Flow
$111.3M
Free Cash Flow
$79.62M
Adj. Free Cash Flow
$63.3M
FCF Per Share
$1.06
OCF Per Share
$1.48
OCF/S Ratio
6.2%

Income Statement

Revenue
$1.79B
Gross Profit
$799.14M
Operating Income
$82.45M
EBITDA
$211.75M
Net Income
$-96.36M
EPS (Diluted)
-$2.07
Revenue / Employee
$438.9K
Profit / Employee
$-23.6K
Employees
4,083

© 2026 bestshares.com. All rights reserved.