CONMED Corporation logo

CONMED Corporation

CNMD | NYSE
Chart Builder DCF Calculator
$45.45
+$0.76 (+1.70%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
23.07M 13.83M 16.74M 2.86M 21.42M 6.04M 33.75M 48.98M 29.98M 19.71M 33.07M 15.84M 13.73M 1.82M 26.58M 46.15M -168.29M 14.98M 24.44M 14.95M 13.29M 9.86M
Depreciation & Amortization
4.08M 4.17M 18.85M 18.61M 18.57M 18.25M 18.01M 13M 17.84M 18.04M 18M 17.87M 18.07M 17.93M 17.74M 17.63M 17.32M 16.83M 17.48M 17.21M 17.78M 18.28M
Stock-Based Compensation
5.23M 5.5M 4.97M 4.59M 4.9M 13.86M 6.22M 6.12M 6.97M 6.24M 5.92M 6.19M 6.42M 5.73M 5.76M 5.75M 5.76M 4.46M 4.33M 4.33M 4.29M 3.39M
Other Working Capital
5.89M -41.13M 11.75M 8.91M -9.71M -3.56M -3.66M 22.87M -5.93M -18.64M -770K 152K -7.67M -13.15M -4.49M 973K 7.47M -24.18M -9.11M 4.75M 3.92M -13.18M
Other Non-Cash Items
13.72M 12.75M 20.99M 2.62M -48K 5.41M 2.66M -36.47M -7.27M -5.14M -7.87M 4.7M 869K 5.94M 4.02M 1.49M 113.05M 880K 3.39M 4.31M 3.59M 3.56M
Deferred Income Tax
2.15M 1.54M 812K 3.69M 1.68M -2.66M 6.58M 2.52M 1.24M 1.87M 1.59M -284K 533K -1.14M -44.48M -31.96M 70.23M 177K 4.32M 470K 907K -2.69M
Change in Working Capital
-11.15M -24.31M -16.02M 21.33M -17.4M 636K -23.88M 17.05M -5.46M -11.59M 5.68M 1.82M -12.95M -34.13M -21.22M -13.17M -19.32M -37M -20.17M -19.9M -5.57M -10.05M
Operating Cash Flow
37.1M 13.47M 46.34M 53.69M 29.13M 41.53M 43.34M 51.2M 43.31M 29.12M 56.4M 46.13M 26.67M -3.85M -11.6M 25.89M 18.74M 328K 33.79M 21.36M 34.28M 22.34M
Capital Expenditures
-2.93M -2.89M -5.11M -5.19M -5.73M -3.78M -4.04M -3.42M -3.59M -2.04M -4.86M -5.39M -4.53M -4.25M -5.68M -6.71M -5.71M -3.69M -3.19M -5.58M -2.99M -3.11M
Cash Acquisitions
14.5M 7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -642K -84.55M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -2M n/a n/a 850K n/a n/a n/a n/a n/a n/a -1M n/a n/a n/a -142.56M n/a n/a n/a n/a n/a
Investing Cash Flow
11.57M 4.11M -7.11M -5.19M -5.73M -2.93M -4.04M -3.42M -3.59M -2.04M -4.86M -5.39M -5.53M -4.25M -6.32M -91.26M -148.27M -3.69M -3.19M -5.58M -2.99M -3.11M
Debt Repayment
-22.72M 25M -20M -29M -11M -14.59M -36.3M -26M -26M 16M -40M -32M -25M 9M 17M 53M 284M 8.02M -33.98M -18.98M -18.97M -11.31M
Common Stock Repurchased
-6.2M -37.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -6.19M -6.19M -6.19M -6.18M -6.18M -6.16M -6.16M -6.15M -6.15M -6.15M -6.11M -6.1M -6.1M -6.09M -5.9M -5.87M -5.84M -5.83M -5.81M -5.78M
Other Financial Acitivies
-17.31M -10.54M -11.18M -8.34M -9.34M -7.63M -8.59M -6.67M -11.93M -26.86M -12.62M 916K 11.32M 2.45M 610K -33K -118.98M 5.34M -970K -4.98M 2.69M 8.22M
Financial Cash Flow
-46.23M -22.55M -37.37M -43.53M -26.53M -28.4M -51.07M -38.83M -44.09M -17.01M -58.77M -37.23M -19.79M 5.35M 11.52M 46.88M 159.12M 7.49M -40.79M -29.79M -22.1M -8.87M
Net Cash Flow
2.3M -5.79M 1.89M 4.99M -1.55M 11.03M -14.01M 9.6M -4.99M 9.56M -6.21M 2.65M 1.35M -2.45M -4.41M -19.8M 28.29M 4.02M -10.66M -14.88M 9.62M 9.41M
Free Cash Flow
34.16M 10.58M 41.22M 48.5M 23.41M 37.76M 39.3M 47.78M 39.72M 27.09M 51.54M 40.73M 22.14M -8.1M -17.27M 19.18M 13.03M -3.36M 30.6M 15.79M 31.29M 19.24M
Adj. Free Cash Flow
28.93M 5.08M 36.25M 43.91M 18.5M 23.89M 33.08M 41.66M 32.74M 20.85M 45.62M 34.55M 15.72M -13.83M -23.03M 13.43M 7.28M -7.82M 26.27M 11.46M 27M 15.85M
Maintenance CapEx
-2.93M -2.89M -2.27M -2.93M -4.6M -3.04M -1.95M -2.08M -1.99M -179.22K n/a -1.89M n/a n/a -5.68M -3.35M -2.89M -2.45M -285.42K -4.07M n/a -546.21K
Growth CapEx
n/a n/a -2.84M -2.26M -1.13M -735.74K -2.09M -1.34M -1.6M -1.86M -4.86M -3.5M -4.53M -4.25M n/a -3.36M -2.82M -1.24M -2.9M -1.51M -2.99M -2.56M
Owner Earnings
34.16M 10.58M 44.06M 50.76M 24.53M 38.49M 41.39M 49.12M 41.31M 28.94M 56.4M 44.24M 26.67M -3.85M -17.27M 22.55M 15.85M -2.12M 33.5M 17.3M 34.28M 21.8M

© 2026 bestshares.com. All rights reserved.