CONMED Corporation logo

CONMED Corporation

CNMD | NYSE
Chart Builder DCF Calculator
$45.39
+$0.70 (+1.57%)
Sep 22, 2026, 11:00 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
56.5M 54.85M 47.06M 64.07M 110.19M 118.75M 132.42M 131.74M 98.59M 82.35M 64.46M 57.97M 88.29M -93.74M -80.58M -82.72M -113.92M 67.66M 62.54M 62.24M 54.14M 13.45M
Depreciation & Amortization
45.71M 60.2M 74.28M 73.44M 67.83M 67.09M 66.88M 66.87M 71.75M 71.98M 71.87M 71.61M 71.36M 70.62M 69.52M 69.26M 68.84M 69.3M 70.74M 71.3M 72.06M 72.48M
Stock-Based Compensation
20.29M 19.96M 28.32M 29.57M 31.11M 33.18M 25.56M 25.26M 25.32M 24.77M 24.26M 24.09M 23.66M 22.99M 21.73M 20.3M 18.88M 17.41M 16.34M 15M 14.2M 13.47M
Other Working Capital
-14.58M -30.18M 7.39M -8.02M 5.95M 9.73M -5.35M -2.46M -25.18M -26.92M -21.43M -25.16M -24.33M -9.2M -20.23M -24.85M -21.07M -24.63M -13.62M 3.54M 4.78M 8.83M
Other Non-Cash Items
50.06M 36.3M 28.96M 10.64M -28.45M -35.67M -46.21M -56.74M -15.58M -7.44M 3.64M 15.53M 12.32M 124.5M 119.44M 118.8M 121.62M 12.16M 14.84M 14.94M 14.07M 13.89M
Deferred Income Tax
8.18M 7.72M 3.52M 9.29M 8.12M 7.68M 12.2M 7.22M 4.41M 3.71M 700K -45.38M -77.05M -7.36M -6.04M 42.76M 75.19M 5.87M 3.01M -14.76M -6.53M -14.18M
Change in Working Capital
-30.15M -36.4M -11.45M -19.31M -23.6M -11.66M -23.88M 5.68M -9.55M -17.04M -39.58M -66.47M -81.46M -87.83M -90.7M -89.65M -96.39M -82.64M -55.7M -50.58M -36.04M -15.95M
Operating Cash Flow
150.59M 142.63M 170.69M 167.69M 165.21M 179.38M 166.97M 180.03M 174.95M 158.32M 125.35M 57.36M 37.12M 29.19M 33.37M 78.75M 74.22M 89.75M 111.77M 98.13M 111.89M 83.15M
Capital Expenditures
-16.12M -18.92M -19.81M -18.74M -16.97M -14.83M -13.08M -13.9M -15.87M -16.81M -19.03M -19.85M -21.17M -22.35M -21.79M -19.3M -18.16M -15.44M -14.87M -14.83M -12.54M -13.3M
Cash Acquisitions
21.5M 7M n/a n/a n/a n/a n/a n/a n/a n/a n/a -642K -85.19M -85.19M -85.19M -84.55M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2M -2M -1.15M 850K 850K 850K n/a n/a n/a -1M -1M -1M -1M -142.56M -142.56M -142.56M -142.56M n/a n/a n/a 3.23M 3.23M
Investing Cash Flow
3.38M -13.92M -20.96M -17.89M -16.12M -13.98M -13.08M -13.9M -15.87M -17.81M -20.03M -21.5M -107.36M -250.1M -249.53M -246.4M -160.72M -15.44M -14.87M -14.83M -9.31M -10.07M
Debt Repayment
-46.72M -35M -74.59M -90.89M -87.89M -102.89M -72.3M -76M -82M -81M -88M -31M 54M 363M 362.02M 311.04M 239.06M -63.91M -83.24M -75.57M -87.91M -52.25M
Common Stock Repurchased
-43.22M -37.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-12.38M -18.57M -24.75M -24.73M -24.71M -24.68M -24.65M -24.62M -24.61M -24.56M -24.5M -24.45M -24.4M -24.18M -23.96M -23.7M -23.44M -23.36M -23.26M -23.14M -23.02M -22.91M
Other Financial Acitivies
-47.36M -39.39M -36.49M -33.9M -32.23M -34.82M -54.05M -58.07M -50.49M -27.24M 2.07M 15.3M 14.35M -115.96M -113.06M -114.64M -119.59M 2.08M 4.95M 10.79M 17.13M 11.49M
Financial Cash Flow
-149.68M -129.98M -135.82M -149.52M -144.83M -162.38M -151M -158.7M -157.09M -132.8M -110.43M -40.15M 43.95M 222.86M 225M 172.7M 96.03M -85.19M -101.55M -87.92M -93.8M -63.67M
Net Cash Flow
3.39M -455K 16.36M 462K 5.07M 1.63M 163K 7.97M 1.02M 7.36M -4.65M -2.85M -25.3M 1.63M 8.1M 1.84M 6.76M -11.91M -6.51M -4.09M 11.41M 12.46M
Free Cash Flow
134.46M 123.71M 150.88M 148.96M 148.24M 164.55M 153.88M 166.13M 159.08M 141.5M 106.32M 37.5M 15.95M 6.84M 11.58M 59.45M 56.06M 74.31M 96.9M 83.3M 99.36M 69.86M
Adj. Free Cash Flow
114.18M 103.75M 122.56M 119.38M 117.13M 131.37M 128.33M 140.87M 133.75M 116.73M 82.06M 13.41M -7.71M -16.15M -10.15M 39.15M 37.18M 56.9M 80.57M 68.31M 85.16M 56.39M
Maintenance CapEx
-11.03M -12.69M -12.84M -12.53M -11.68M -9.07M -6.21M -4.25M -4.06M -2.07M -1.89M -7.57M -9.02M -11.91M -14.36M -8.97M -9.69M -6.8M -4.9M -7.76M -6.35M -10.1M
Growth CapEx
-5.1M -6.23M -6.96M -6.21M -5.29M -5.76M -6.88M -9.64M -11.81M -14.74M -17.14M -12.29M -12.15M -10.44M -7.42M -10.33M -8.47M -8.64M -9.97M -7.07M -6.19M -3.19M
Owner Earnings
139.56M 129.93M 157.84M 155.17M 153.53M 170.31M 160.76M 175.77M 170.88M 156.25M 123.46M 49.79M 28.1M 17.28M 19M 69.78M 64.53M 82.95M 106.87M 90.37M 105.54M 73.05M

© 2026 bestshares.com. All rights reserved.