Compass Therapeutics Inc. logo

Compass Therapeutics Inc.

CMPX | NASDAQ
Chart Builder DCF Calculator
$1.33
-$0.49 (-26.92%)
Sep 22, 2026, 11:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-25.15M -18.32M -15.72M -14.26M -19.88M -16.63M -15.03M -10.48M -13.08M -10.79M -13.42M -9.96M -11.28M -7.84M -11.59M -11.98M -8.49M -7.16M -12.98M -5.98M -55.8M -7.42M
Depreciation & Amortization
-736K 368K -981K 371K -226K 364K 359K 465K 466K 463K 468K 466K 475K 481K 484K 487K 498K 435K 396K 406K 409K 413K
Stock-Based Compensation
4.82M 5.07M 1.83M 1.24M 2.79M 2.51M 2.24M 2.2M 2.12M 2M 1.6M 1.63M 1.63M 1.27M 1.03M 1.29M 1.44M 1.57M 1.19M 987K 908K 948K
Other Working Capital
3.51M -3.51M 2.97M 1.68M 4M 1.19M 2.26M -2.73M 124K -1.96M -1.98M 1.16M 498K -3.29M -566K 3.25M -4.29M -2.18M 6.7M 836K -1.58M 485K
Other Non-Cash Items
2.14M -206K 155K -375K 465K 26K -270K -278K -727K -376K -812K -786K -1.04M -593K -611K -300K 40K n/a 38K 13K 7K -29K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -31K 50.62M n/a
Change in Working Capital
5.51M -4.19M 1.46M 2.18M 5.02M 521K 3.54M -2.96M 462K -5.19M -195K 2.74M 97K -5.55M 55K -441K 1.91M -2.79M 6.7M 1.15M -2.08M 485K
Operating Cash Flow
-13.42M -17.27M -13.25M -10.85M -11.83M -13.21M -9.16M -11.05M -10.75M -13.89M -12.35M -5.92M -10.11M -12.23M -10.64M -10.94M -4.6M -7.94M -4.67M -3.46M -5.94M -5.61M
Capital Expenditures
-176K -82K n/a -7K n/a -18K n/a -44K n/a n/a -9K -10K -11K n/a -54K -27K -131K -194K -777K -367K -296K -128K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 175K 1K 1K n/a n/a 115K
Purchase of Investments
-40.62M -44.82M -27.48M -109.08M -33.17M -24.83M -9.86M -5.35M -31.07M -41.88M -45.08M -17.38M -38.05M -54.92M -82.79M -11.55M -105.78M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
35.81M 83.33M 24.1M 13.93M 26.81M 36.44M 25.23M 34.41M 37.56M 37.78M 51.4M 34.43M 37.39M 59.19M 36.2M 12.76M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 369K n/a 1K n/a -318K n/a
Investing Cash Flow
-4.98M 38.43M -3.38M -95.16M -6.36M 11.59M 15.37M 29.02M 6.48M -4.1M 6.31M 17.05M -667K 4.27M -46.65M 1.18M -105.54M -193K -776K -367K -614K -13K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.75M -1.88M -1.88M -1.88M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -489K -212K -8.64M n/a -815K -94K -2K 1K -136K -159K 21K 3.03M 41K -480K 5K n/a n/a -281K n/a n/a n/a
Financial Cash Flow
-3.85M 3.37M 1.06M 129.36M n/a -815K -94K -2K 1K 17.43M -158K 21K 3.03M 41K 75.75M 5K n/a n/a 124.24M -1.88M -1.88M -1.88M
Net Cash Flow
-22.25M 24.53M -15.57M 23.36M -18.19M -2.44M 6.11M 17.97M -4.27M -554K -6.2M 11.15M -7.75M -7.92M 18.47M -9.76M -110.14M -8.14M 118.8M -5.7M -8.43M -7.49M
Free Cash Flow
-13.59M -17.35M -13.25M -10.86M -11.83M -13.23M -9.16M -11.1M -10.75M -13.89M -12.36M -5.93M -10.12M -12.23M -10.7M -10.97M -4.73M -8.14M -5.44M -3.82M -6.24M -5.73M
Adj. Free Cash Flow
-18.42M -22.42M -15.08M -12.09M -14.62M -15.74M -11.4M -13.29M -12.88M -15.89M -13.96M -7.56M -11.75M -13.5M -11.72M -12.26M -6.18M -9.71M -6.63M -4.81M -7.14M -6.68M
Maintenance CapEx
-176K -82K n/a -7K n/a -18K n/a -44K n/a n/a -9K -10K -11K n/a -54K -27K -131K -194K -396K -367K -296K -128K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -381K n/a n/a n/a
Owner Earnings
-13.59M -17.35M -13.25M -10.86M -11.83M -13.23M -9.16M -11.1M -10.75M -13.89M -12.36M -5.93M -10.12M -12.23M -10.7M -10.97M -4.73M -8.14M -5.06M -3.82M -6.24M -5.73M

© 2026 bestshares.com. All rights reserved.