Compass Therapeutics Inc. logo

Compass Therapeutics Inc.

CMPX | NASDAQ
Chart Builder DCF Calculator
$1.29
-$0.53 (-29.12%)
Sep 22, 2026, 1:47 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-66.49M -49.38M -42.49M -39.23M -82.18M -29.5M
Depreciation & Amortization
-1.4M 1.75M 1.89M 1.9M 1.62M 2.4M
Stock-Based Compensation
8.37M 8.56M 6.12M 5.33M 4.03M 4.02M
Other Working Capital
9.84M -2.3M -3.62M -3.78M 6.44M -4.03M
Other Non-Cash Items
1.2M -1.65M -3.23M -871K 50.62M -960K
Deferred Income Tax
n/a n/a n/a n/a n/a 837K
Change in Working Capital
9.18M -4.14M -2.91M -1.26M 6.25M -3.6M
Operating Cash Flow
-49.14M -44.86M -40.62M -34.13M -19.67M -26.8M
Capital Expenditures
-25K -44K -30K -212K -1.57M -106K
Cash Acquisitions
n/a n/a n/a n/a n/a 144K
Purchase of Investments
-194.56M -88.16M -155.42M -200.12M n/a n/a
Sales Maturities Of Investments
101.28M 134.97M 182.41M 48.96M n/a n/a
Other Investing Acitivies
n/a n/a n/a 176K -202K 144
Investing Cash Flow
-93.31M 46.77M 26.97M -151.2M -1.77M 38K
Debt Repayment
n/a n/a n/a n/a -9.38M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.03M -775K -159K 75.76M -281K -6.32M
Financial Cash Flow
129.61M 17.34M 2.94M 75.76M 118.61M 48.54M
Net Cash Flow
-12.84M 19.26M -10.72M -109.57M 97.18M 21.77M
Free Cash Flow
-49.17M -44.9M -40.65M -34.34M -21.23M -26.91M
Adj. Free Cash Flow
-57.54M -53.46M -46.77M -39.67M -25.26M -30.93M
Maintenance CapEx
-25K n/a -30K -212K -1.57M -106K
Growth CapEx
n/a -44K n/a n/a n/a n/a
Owner Earnings
-49.17M -44.86M -40.65M -34.34M -21.23M -26.91M

© 2026 bestshares.com. All rights reserved.