Clarivate logo

Clarivate

CLVT | NYSE
Chart Builder DCF Calculator
$1.93
+$0.04 (+2.12%)
At close: Sep 21, 2026, 4:00 PM ET
$1.95
+$0.02 (+1.04%)
Pre-market: Sep 22, 2026, 9:02 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-268.6M -40.2M 204.2M -28.3M -72M -103.9M -191.8M -65.6M -304.3M -75M -843.9M 12.3M -123.1M 43.5M 323.4M -4.42B 62.4M 69.5M -187.6M 23.31M -131.5M -56M
Depreciation & Amortization
185.7M 184M -568.1M 191.8M 190.9M 185.4M 186M 177.2M 187.6M 184.1M 180.8M 176.8M 178.1M 172.6M 188.8M 169.7M 175.6M 176.4M 145.3M 130.68M 130.3M 131.6M
Stock-Based Compensation
15.2M 14.2M -45.4M 16.1M 18.6M 10.7M 11M 15M 18.9M 15.4M 11.9M 25.5M 30.9M n/a n/a 19.3M n/a 24.6M -3.62M 13.65M 17.6M 1.2M
Other Working Capital
-67M 67M -11.8M 3.2M -85.3M 93.9M 1.8M 1.6M -19.8M -26.4M 89.3M -38.5M -111.4M -36.9M 100K 14.5M -113M -121.2M 116.52M -78.05M -39.5M 67.9M
Other Non-Cash Items
167.9M -13.5M 587.3M -14.5M 31.2M 24.5M 138.4M 38.2M 215.4M 3.3M 872.1M -10.6M 102.2M 6.1M -211M 4.41B -43.3M -110.5M 32.36M -88.83M 54.9M -28.8M
Deferred Income Tax
-11.3M n/a 11.6M -6.2M -5.4M n/a 50M -4.2M n/a n/a -27.1M -3.5M n/a n/a -51M -2.4M 400K -1.3M -2.27M -10.5M -800K 200K
Change in Working Capital
1.7M -9.8M -29.7M 22.2M -47M 54.5M -52.3M 42.3M 8.6M 48.4M -2.9M -37.1M -25.7M 5.3M -113.3M 30.6M -97.9M -91.3M 34.08M -24.47M 17.2M 125.8M
Operating Cash Flow
90.6M 134.7M 159.9M 181.1M 116.3M 171.2M 141.3M 202.9M 126.2M 176.2M 190.9M 163.4M 162.4M 227.5M 136.9M 207.8M 97.2M 67.4M 18.25M 43.85M 87.7M 174M
Capital Expenditures
-54.7M -55.8M 192.5M -65.6M -66M -60.9M -82.2M -76.6M -65.9M -64.4M -63.9M -61.7M -57.6M -59.3M -46.4M -67.4M -47.7M -41.4M -32.35M -24.18M -29M -33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 103.6M 4.3M -17.1M n/a -3.1M -1.2M 10.5M -1.1M 269.5M n/a -8M -1.3M -3.91B -14.75M n/a 400K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M n/a -5M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -263.2M n/a n/a n/a n/a -19.2M -19.2M n/a n/a n/a n/a n/a n/a -67.4M n/a n/a 4.3M n/a -29M -33M
Investing Cash Flow
-54.7M -55.8M -70.7M -65.6M -66M -60.9M 21.4M -91.5M -102.2M -64.4M -67M -62.9M -47.1M -60.4M 228.1M -67.4M -60.7M -42.7M -3.94B -38.92M -29M -32.6M
Debt Repayment
-72.6M -138.5M 109.5M -101M -8.5M n/a -139.3M -5.7M -5.3M -47.4M -150.2M -300K -25.3M -125.2M -475.4M -7.7M -7.6M -7.7M 167.69M -164.6M 1.99B -7.2M
Common Stock Repurchased
18.1M -18.1M 149.5M -50M -49.5M -50M -100M -100M -1.3M -8.6M n/a -100M -2.2M n/a n/a n/a -119.9M -55.1M -94.14M -65.22M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -18.8M -18.9M -18.8M -19M -18.8M -18.9M -18.8M -18.9M -18.8M -18.9M -18.87M -1K n/a n/a
Other Financial Acitivies
3.7M -5.7M -336.9M -3.7M 4.1M -6.6M -300K -4M -200K -20.3M -5.3M -5.1M 100K -7.5M -1M -2.8M -5.2M -7.5M -27.28M -2.78M 1.38B 600K
Financial Cash Flow
-50.8M -162.3M -77.9M -154.7M -53.9M -56.6M -239.6M -109.7M -25.6M -95.2M -174.3M -124.4M -46.2M -151.6M -491.7M -28.1M -150.6M -88.8M 167.18M -231.42M 4.1B -6.6M
Net Cash Flow
-11.3M -87M 10.5M -43.9M 8.6M 58.8M -93.3M 12.1M -4.6M 10.3M -36.5M -35.9M 68.8M 17.5M -97.8M 84.3M -142.8M -71.9M -3.75B -236.38M 4.16B 143.5M
Free Cash Flow
35.9M 78.9M 352.4M 115.5M 50.3M 110.3M 59.1M 126.3M 60.3M 111.8M 127M 101.7M 104.8M 168.2M 90.5M 140.4M 49.5M 26M -14.09M 19.67M 58.7M 141M
Adj. Free Cash Flow
20.7M 64.7M 397.8M 99.4M 31.7M 99.6M 48.1M 111.3M 41.4M 96.4M 115.1M 76.2M 73.9M 168.2M 90.5M 121.1M 49.5M 1.4M -10.48M 6.02M 41.1M 139.8M
Maintenance CapEx
-54.7M -55.8M 192.5M -65.55M -66M -60.9M -82.2M -76.6M -65.9M -64.4M -63.37M -60.98M -57.6M -59.3M -38.47M -54M -31.02M -25.21M -23.83M -11.39M -15.04M -17.78M
Growth CapEx
n/a n/a n/a -54.26K n/a n/a n/a n/a n/a n/a -525.59K -719.56K n/a n/a -7.93M -13.4M -16.68M -16.19M -8.52M -12.79M -13.96M -15.22M
Owner Earnings
35.9M 78.9M 352.4M 115.55M 50.3M 110.3M 59.1M 126.3M 60.3M 111.8M 127.53M 102.42M 104.8M 168.2M 98.43M 153.8M 66.18M 42.19M -5.57M 32.46M 72.66M 156.22M

© 2026 bestshares.com. All rights reserved.