Clarivate logo

Clarivate

CLVT | NYSE
Chart Builder DCF Calculator
$1.93
+$0.04 (+2.12%)
At close: Sep 21, 2026, 4:00 PM ET
$1.92
-$0.01 (-0.52%)
Pre-market: Sep 22, 2026, 4:44 AM ET

Market Data

Market Cap
$1.21B
Enterprise Value
$5.27B
Beta
1.40
Average Volume
6.08M
Shares Outstanding (Diluted)
639.4M
Shares Change YoY
-6.15%
Institutional Ownership
89.44%
Exchange
NYSE
ISIN
JE00BJJN4441

Price Performance

Price Change 1M
-8.1%
Price Change 3M
0.0%
Price Change 6M
-22.2%
Price Change YTD
-40.4%
Price Change 1Y
-52.5%
Price Change 3Y
-73.3%
Price Change 5Y
-91.6%
1M CAGR (ann.)
2.2%
1Y CAGR (ann.)
-53.8%
5Y CAGR (ann.)
-39.7%
All-Time CAGR
-18.6%

Valuation

PE Ratio
-3.71
Forward PE
2.36
PEG Ratio
0.02
Forward PEG
-1.09
PS Ratio
0.51
Forward PS
0.50
PB Ratio
0.27
P/FCF Ratio
2.12
P/Adj. FCF Ratio
2.12
P/OCF Ratio
2.14
EV/Sales
2.19
EV/EBIT
-62.42
EV/EBITDA
10.98
EV/FCF
9.05
Earnings Yield
-26.9%
FCF Yield
47.2%
Adj. FCF Yield
47.2%

Financial Health

Net Debt
$4.04B
Total Debt
$4.26B
Cash & Short-Term Investments
$217.7M
Total Assets
$10.49B
Current Ratio
0.85
Quick Ratio
0.85
Debt / Equity Ratio
0.94
Debt / EBITDA
8.86
Debt / FCF
7.31
OCF / Debt
0.13
Interest Coverage
-0.33
Altman Z-Score
-0.74
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
66.8%
Operating Profit Margin
-3.5%
EBITDA Margin
19.9%
Net Profit Margin
-13.8%
FCF Margin
24.1%
Adj. FCF Margin
24.1%
SBC / Revenue
2.6%
SBC Impact (per share)
0.0%

Returns

Return on Assets
-3.2%
Return on Equity
-7.0%
Return on Invested Capital
-0.9%
Return on Capital Employed
-0.9%
Return on Tangible Assets
-23.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
-2.6%
Revenue CAGR 5Y
8.4%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
66.7%
EPS CAGR 5Y
-22.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
5.0%
FCF CAGR 5Y
14.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
21
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$2
Price Target Upside
3.6%

Cash Flow

Operating Cash Flow
$566.3M
Free Cash Flow
$582.7M
Adj. Free Cash Flow
$582.6M
FCF Per Share
$0.51
OCF Per Share
$0.90
OCF/S Ratio
23.8%

Income Statement

Revenue
$2.41B
Gross Profit
$1.61B
Operating Income
$-84.6M
EBITDA
$480.4M
Net Income
$-334M
EPS (Diluted)
-$0.52
Revenue / Employee
$201.08K
Profit / Employee
$-27.83K
Employees
12,000

© 2026 bestshares.com. All rights reserved.