China Merchants Bank Co. Ltd. logo

China Merchants Bank Co. Ltd.

CIHKY | OTC
Chart Builder DCF Calculator
$32.79
-$0.37 (-1.12%)
Sep 22, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
365.06B 372.05B 359.71B 356.33B 358.39B 318.27B 337.5B 336.15B 340.07B 339.45B 340.8B 339.19B 336.11B 332.28B 325.04B 315.4B 305.81B 294.57B 286.42B 280.5B 276.85B 275.14B
Cost of Revenue
34.86B n/a 15.01B -29.36B -29.36B -29.36B -44.37B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
330.21B 319.34B 307B 345.58B 338.53B 351.12B 370.35B 327.04B 340.07B 339.45B 340.8B 339.19B 336.11B 332.28B 325.04B 315.4B 305.81B 294.57B 286.42B 280.5B 276.85B 275.14B
Operating Income
189.51B 218.53B 245.69B 246.26B 265.03B 235.06B 247.69B 271.22B 277.81B 306.12B 298.27B 290.89B 283.05B 277.44B 270.57B 261.75B 254.58B 247.02B 244.22B 239.78B 240.1B 241.95B
Interest Income
363.29B 369.21B 374.27B 375.99B 376.27B 376.4B 375.61B 372.76B 367.85B 360.44B 353.38B 346.94B 340.67B 334.36B 327.06B 318.58B 312.98B 308.88B 307.43B 304.32B 302.16B 298.92B
Pretax Income
177.92B 177.71B 178.65B 175.51B 175.38B 174.93B 176.62B 170.91B 172.37B 167.63B 165.11B 160.9B 155.47B 152.45B 148.17B 141.19B 135.93B 127.63B 122.44B 116.36B 115.1B 118.97B
Net Income
148.58B 147.6B 148.39B 145.9B 145.59B 145.84B 146.6B 144.98B 144.34B 140.83B 138.01B 133.23B 128.19B 123.93B 119.92B 114.35B 108.7B 101.56B 97.34B 92.23B 92.04B 95.42B
Selling & General & Admin
34.29B 34.04B 34.56B 108.22B 111.35B 111.29B 111.79B 113.4B 115.54B 114.37B 113.38B 114.72B 112.27B 111.25B 109.73B 103.73B 102.05B 99.66B 96.75B 92.24B 90.24B 88.32B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
93.55B 83.29B 83.09B 5.49B 5.31B 2.89B 2.74B 6.88B 6.76B 8.91B 8.69B 6.56B 4.34B 2.16B 154M 14M 68M 121M -203M -72M -142M -161M
Operating Expenses
127.84B 117.34B 117.65B 113.71B 116.66B 116.33B 116.69B 122.44B 124.46B 123.28B 122.06B 123.09B 120.23B 118.78B 116.88B 110.52B 108.56B 105.91B 102.81B 98.23B 95.98B 93.74B
Interest Expense
150.38B 156.93B 162.99B 166.31B 166.15B 165.14B 160.94B 154.37B 148.31B 141.26B 135.15B 131.53B 128.4B 125.5B 123.14B 121.45B 119.48B 120.08B 122.39B 123.92B 125.61B 123.44B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
162.69B 169.9B 169.46B 165.52B 168.47B 115.58B 116.69B 122.44B 124.46B 123.28B 122.06B 123.09B 120.23B 118.78B 116.88B 110.52B 108.56B 105.91B 102.81B 98.23B 95.98B 93.74B
Income Tax Expense
28.33B 29.08B 29.09B 28.43B 28.43B 27.7B 28.61B 24.63B 26.64B 25.42B 25.82B 26.44B 26.29B 27.55B 27.34B 25.95B 26.4B 25.38B 24.48B 23.63B 22.45B 23.09B
Shares Outstanding (Basic)
5.04B 5.04B 5.04B 5.04B 5.04B 5.24B 5.44B 5.04B 5.04B 5.04B 5.04B 1.02B 1.01B 1.01B 1.02B 1.02B 1.01B 1.01B 1.02B 1.02B 1.01B 1.01B
Shares Outstanding (Diluted)
5.04B 5.04B 5.04B 5.04B 5.04B 5.24B 5.44B 5.04B 5.04B 5.04B 5.04B 1.02B 1.01B 1.01B 1.02B 1.02B 1.01B 1.01B 1.02B 1.02B 1.01B 1.01B
EPS (Basic)
29.45 29.25 29.40 28.40 28.35 28.40 28.55 28.70 57.90 83.75 111.80 131.55 126.55 122.30 118.30 112.70 107.20 100.05 95.80 90.75 90.50 93.90
EPS (Diluted)
29.45 29.25 29.40 28.40 28.35 28.40 28.55 28.70 57.90 83.75 111.80 131.55 126.55 122.30 118.30 112.70 107.20 100.05 95.80 90.75 90.50 93.90
EBITDA
133.27B 133.05B 89.19B 43.7B 113.42B 192.7B 281.18B 357.26B 287.76B 240.42B 231.54B 223.43B 311.37B 344.5B 291.54B 290.6B 232.11B 152.98B 158.1B 194.45B 185.13B 184.29B
EBIT
90.73B 90.52B 91.47B 174.78B 154.99B 230.22B 269.85B 341.07B 355.97B 308.89B 300.26B 292.43B 296.45B 329.87B 320.13B 319.44B 299.64B 252.59B 252.73B 312.33B 301.36B 303.06B
Depreciation & Amortization
57.61B 60.03B 15.59B -92.97B -34.67B -33.05B 15.44B 16.19B -33.97B -34.22B -34.48B -34.77B 14.92B 14.63B -28.59B -28.84B -67.53B -99.61B -94.63B -117.88B -116.23B -118.77B

© 2026 bestshares.com. All rights reserved.