China Merchants Bank Co. Ltd. logo

China Merchants Bank Co. Ltd.

CIHKY | OTC
Chart Builder DCF Calculator
$33.16
+$0.54 (+1.66%)
At close: Sep 21, 2026, 3:59 PM ET
$33.16
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$167.26B
Enterprise Value
$394.46B
Beta
0.46
Average Volume
N/A
Shares Outstanding (Diluted)
5.04B
Shares Change YoY
-0.11%
Institutional Ownership
0.00%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
5.3%
Price Change 3M
10.8%
Price Change 6M
6.2%
Price Change YTD
-3.8%
Price Change 1Y
10.9%
Price Change 3Y
60.2%
Price Change 5Y
-10.4%
1M CAGR (ann.)
6.8%
1Y CAGR (ann.)
15.6%
5Y CAGR (ann.)
-1.0%
All-Time CAGR
10.5%

Valuation

PE Ratio
8.12
Forward PE
N/A
PEG Ratio
4.02
Forward PEG
1.66
PS Ratio
3.31
Forward PS
3.00
PB Ratio
0.93
P/FCF Ratio
2.68
P/Adj. FCF Ratio
2.68
P/OCF Ratio
-15.25
EV/Sales
1.08
EV/EBIT
4.35
EV/EBITDA
2.96
EV/FCF
0.88
Earnings Yield
13.3%
FCF Yield
40.1%
Adj. FCF Yield
40.1%

Financial Health

Net Cash
¥803.62B
Total Debt
¥433.19B
Cash & Short-Term Investments
¥1.24T
Total Assets
¥12.66T
Current Ratio
6.02
Quick Ratio
6.02
Debt / Equity Ratio
1.68
Debt / EBITDA
3.25
Debt / FCF
0.96
OCF / Debt
1.09
Interest Coverage
3.11
Altman Z-Score
0.25
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
87.2%
Operating Profit Margin
51.9%
EBITDA Margin
14.2%
Net Profit Margin
43.6%
FCF Margin
123.2%
Adj. FCF Margin
123.2%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
1.1%
Return on Equity
12.3%
Return on Invested Capital
1.2%
Return on Capital Employed
1.4%
Return on Tangible Assets
1.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.8%
Revenue CAGR 5Y
5.7%
Revenue CAGR 10Y
7.0%
EPS CAGR 3Y
-38.5%
EPS CAGR 5Y
-20.1%
EPS CAGR 10Y
-6.5%
FCF CAGR 3Y
18.3%
FCF CAGR 5Y
9.2%
FCF CAGR 10Y
9.9%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$1.95B
Revenue Growth Est (next Q)
-18.0%

Fair Value Estimates

Graham Number
$24.30
Graham Upside
-26.7%
Lynch Fair Value
$20.41
Lynch Upside
-38.5%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥473.3B
Free Cash Flow
¥449.75B
Adj. Free Cash Flow
¥449.75B
FCF Per Share
-$16.93
OCF Per Share
-$15.69
OCF/S Ratio
-113.7%

Income Statement

Revenue
¥365.06B
Gross Profit
¥330.21B
Operating Income
¥189.51B
EBITDA
¥133.27B
Net Income
¥148.58B
EPS (Diluted)
$29.45
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.73
Dividend Yield
2.20%
Payout Ratio
2.5%
FCF Payout Ratio
13.5%
Adj. FCF Payout Ratio
13.5%
Dividend Growth (YoY)
2.8%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Jul 1, 2026

© 2026 bestshares.com. All rights reserved.