China Merchants Bank Co. Ltd. logo

China Merchants Bank Co. Ltd.

CIHHF | OTC
Chart Builder DCF Calculator
$7.01
$0 (0.00%)
Sep 21, 2026, 4:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
38.44B 37.49B n/a 38.82B n/a n/a n/a n/a 36.67B 38.08B 32.71B 38.14B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a 2.42B 3.85B 3.43B 4.15B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-18.6B 41.96B n/a -33.9B -80.72B -155.87B -236.28B -418.1B 492.9B -320.36B 124.1B 164.02B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
158.92B 46.4B 275.32B 15.85B 120.16B 250.9B 396.07B 597.15B -422.6B 277.22B -31.07B -247.01B 106.97B -12.62B 423.65B 15.87B 125.07B 5.55B 99.67B 76.06B 38.71B -32.39B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 174.95B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-18.6B 41.96B n/a -33.9B -80.72B -155.87B -236.28B -418.1B 492.9B -320.36B 124.1B 164.02B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
178.76B 125.85B 275.32B 20.76B 39.44B 95.03B 159.79B 179.05B 109.39B -1.21B 304.11B -40.7B 106.97B -12.62B 423.65B 15.87B 125.07B 5.55B 99.67B 76.06B 38.71B -32.39B
Capital Expenditures
-17.32B -5.42B -12.42B -8.46B -4.11B -3.1B -8.88B -7.48B -7.6B -10.97B -9.54B -5.23B -6.07B -9.31B -9.57B -3.19B -13.13B -9.01B -5.04B -7.44B -7.84B -3.85B
Cash Acquisitions
1.88B 5.67B 374M 8.44B -116M -571M 76M -48M 1.13B 5.12B -83M 25M 79.22M 121.82M -100M 100.08M 649.1M 32.64M 184M 158.58M -11.95M 56.06M
Purchase of Investments
-828.18B -551.49B -1.08T -213.83B -897.68B -515.02B -1.19T -149.5B -558.28B -533.04B -1.11T -114.05B -606.93B -449.17B -1T -152.47B -456.94B -287.86B -362.98B -217.75B -376.14B -268.52B
Sales Maturities Of Investments
727B 440.45B 1.1T 44.6B 922.22B 317.08B 1.03T 81.83B 508.79B 540.01B 1.06T 44.01B 587.23B 365.78B 768.97B 132.82B 378.07B 133.28B 415.43B 197.7B 391.54B 227.27B
Other Investing Acitivies
37.63B 23.31B -2.32B -4.61B 5.23B 1.67B -4.21B 8.71B -183M 5.12B 3.35B 206M 732M 835M 1.59B 731M 4.3B 208M 1.08B 1.03B -4.75B 364M
Investing Cash Flow
-78.81B -87.43B 559M -173.86B 25.54B -199.93B -171.35B -66.48B -56.14B 1.12B -63.15B -75.05B -25.03B -91.88B -240.73B -22.11B -87.7B -163.39B 48.68B -26.45B 2.81B -44.73B
Debt Repayment
-5.86B 111.37B 40.95B -134.49B -3.2B -55.88B 11.01B -41.44B -18.19B 133.73B -34.94B -25.36B -2.58B 40.79B -11.56B -97.73B -47.97B -68.54B 74.68B -14.41B 4.94B 72.9B
Common Stock Repurchased
-27.12B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-827.46M -25.3B -6.59B -49.87B -1.82B -864M -4.51B -53.65B -284M -1.89B -998M -43.83B -3.76B -1.06B -8.36B -41.51B -5.65B -991M -2.82B -40.71B -2.92B -631M
Other Financial Acitivies
53.24B -112.74B -61.66B 113.46B 32.32B 8.09B -10.56B 18.85B -29.03B -1.89B -992M -3.64B -838M 4.22B -7.24B -3.23B -9.02B 4.77B -9.24B 3.66B 5.04B -1.13B
Financial Cash Flow
19.42B -26.67B -27.29B -70.9B 27.29B -48.66B -4.07B -76.24B -47.5B 129.95B -36.93B -72.83B -7.18B 43.94B -27.16B -142.47B -62.63B -64.77B 62.63B -51.47B 7.06B 71.14B
Net Cash Flow
119.28B 10.64B 245.96B n/a 92.03B -153.64B -13.94B 34.56B 6.83B 130.06B 200.38B -186.41B 80.11B -62.26B 153.91B -146.08B -19.05B -223.33B 209.84B -1.85B 47.04B -6.07B
Free Cash Flow
161.44B 120.43B 262.9B 12.31B 35.33B 91.93B 150.92B 171.57B 101.78B -12.18B 294.56B -45.94B 100.9B -21.93B 414.08B 12.68B 111.95B -3.46B 94.63B 68.62B 30.87B -36.24B
Adj. Free Cash Flow
161.44B 120.43B 262.9B 12.31B 35.33B 91.93B 150.92B 171.57B 101.78B -12.18B 294.58B -45.94B 100.9B -21.93B 414.08B 12.68B 111.95B -3.46B 94.63B 68.62B 30.87B -36.24B
Maintenance CapEx
n/a n/a -12.42B -8.46B -4.11B -3.1B -8.29B -7.48B -7.6B -10.97B -8.33B -4.76B -4.38B -8.26B -8.49B -1.91B -11.74B -7.04B -2.93B -5.29B -5.85B -2.76B
Growth CapEx
-17.32B -5.42B n/a n/a n/a n/a -587.41M n/a n/a n/a -1.22B -471.05M -1.69B -1.05B -1.07B -1.27B -1.38B -1.97B -2.11B -2.15B -1.98B -1.09B
Owner Earnings
178.76B 125.85B 262.9B 12.31B 35.33B 91.93B 151.5B 171.57B 101.78B -12.18B 295.78B -45.47B 102.59B -20.88B 415.16B 13.96B 113.33B -1.49B 96.74B 70.77B 32.86B -35.15B

© 2026 bestshares.com. All rights reserved.