China Merchants Bank Co. Ltd. logo

China Merchants Bank Co. Ltd.

CIHHF | OTC
Chart Builder DCF Calculator
$7.01
+$0.39 (+5.84%)
At close: Sep 18, 2026, 10:26 AM ET
$7.01
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$176.79B
Enterprise Value
$2.45T
Beta
0.46
Average Volume
N/A
Shares Outstanding (Diluted)
3.21B
Shares Change YoY
-87.24%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
8.8%
Price Change 3M
23.0%
Price Change 6M
20.9%
Price Change YTD
5.3%
Price Change 1Y
20.9%
Price Change 3Y
69.7%
Price Change 5Y
-6.0%
1M CAGR (ann.)
14.9%
1Y CAGR (ann.)
13.1%
5Y CAGR (ann.)
0.1%
All-Time CAGR
9.7%

Valuation

PE Ratio
8.34
Forward PE
7.27
PEG Ratio
4.02
Forward PEG
1.66
PS Ratio
2.97
Forward PS
3.20
PB Ratio
1.05
P/FCF Ratio
2.22
P/Adj. FCF Ratio
2.22
P/OCF Ratio
-3.12
EV/Sales
5.87
EV/EBIT
13.83
EV/EBITDA
13.76
EV/FCF
4.39
Earnings Yield
12.5%
FCF Yield
47.0%
Adj. FCF Yield
47.0%

Financial Health

Net Debt
¥1.24T
Total Debt
¥1.92T
Cash & Short-Term Investments
¥674.93B
Total Assets
¥13.78T
Current Ratio
6.02
Quick Ratio
6.02
Debt / Equity Ratio
1.68
Debt / EBITDA
10.81
Debt / FCF
3.45
OCF / Debt
0.31
Interest Coverage
3.11
Altman Z-Score
0.26
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
87.2%
Operating Profit Margin
44.0%
EBITDA Margin
14.2%
Net Profit Margin
43.6%
FCF Margin
133.8%
Adj. FCF Margin
133.8%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
1.1%
Return on Equity
12.3%
Return on Invested Capital
1.2%
Return on Capital Employed
1.4%
Return on Tangible Assets
1.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-5.2%
Revenue CAGR 5Y
-0.4%
Revenue CAGR 10Y
3.4%
EPS CAGR 3Y
1.0%
EPS CAGR 5Y
6.5%
EPS CAGR 10Y
9.4%
FCF CAGR 3Y
3.3%
FCF CAGR 5Y
29.8%
FCF CAGR 10Y
23.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 22, 2026
EPS Estimate (next Q)
$0.04
EPS Growth Est (next Q)
12.5%
Revenue Est (next Q)
$1.96B
Revenue Growth Est (next Q)
14.8%

Fair Value Estimates

Graham Number
$11.46
Graham Upside
63.5%
Lynch Fair Value
$5.47
Lynch Upside
-22.0%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥600.7B
Free Cash Flow
¥557.07B
Adj. Free Cash Flow
¥557.07B
FCF Per Share
-$16.93
OCF Per Share
-$15.69
OCF/S Ratio
-113.7%

Income Statement

Revenue
¥416.34B
Gross Profit
¥327.42B
Operating Income
¥183.3B
EBITDA
¥177.7B
Net Income
¥151.51B
EPS (Diluted)
$5.88
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.15
Dividend Yield
2.14%
Payout Ratio
2.5%
FCF Payout Ratio
14.8%
Adj. FCF Payout Ratio
14.8%
Dividend Growth (YoY)
14.0%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Jul 1, 2026

© 2026 bestshares.com. All rights reserved.