Commercial International Bank (Egypt) S.A.E logo

Commercial International Bank (Egypt) S.A.E

CIBEY | OTC
Chart Builder DCF Calculator
$2.45
-$0.03 (-1.07%)
At close: Sep 21, 2026, 3:57 PM ET
$2.45
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
103.12B 98.08B 100.96B 91.18B 84.99B 82.36B 70.23B 58.26B 44.75B 34.8B 33.2B 31.37B 31.01B 25.22B 22.39B 22.54B 21.5B 20.89B 18.83B 17.98B 16.35B 15.67B
Depreciation & Amortization
1.71B 1.57B 1.72B 1.51B 1.76B 1.59B 1.08B 961.56M 969.07M 929.12M 908.67M 912.87M 876.05M 890.09M 885.8M 910.26M 935.96M 931.44M 936.68M 898.16M 847.13M 848.84M
Stock-Based Compensation
1.07B 981.77M 925.54M 854.26M 1.13B 1.02B 1.01B 950.91M 885.84M 863.84M 754.82M 752.56M 741.9M 726.08M 710.34M 698.13M 663.86M 622.53M 609.74M 582.39M 571.99M 569.82M
Other Working Capital
-42.92B -163.62B -24.77B -40.73B -72.99B 9.16B -136.08B -62.11B -65.12B 63.53B 113.32B 107.66B 187.58B 51.84B 27.08B 13.27B -32.31B -13.34B -53.09B -38.45B -50.69B -48.63B
Other Non-Cash Items
41.77B 28.34B -6.1B -4.13B -790.62M -2.05B -5.43B 1.77B 6.9B 8.39B 8.66B 184.59M -7.12B -10.36B -6.89B -5.57B -4.79B -2.57B -2.01B 699.36M 3.84B 5.27B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -543.53M -1.25B -1.25B -1.25B -703.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-42.92B -163.62B -24.77B -40.73B -72.99B 9.16B -133.66B -48.37B -22.76B 105.9B 153.26B 136.29B 187.58B 51.84B 49.1B 38.29B 10.92B 49.77B 13.1B 38.06B 15.03B 7.62B
Operating Cash Flow
104.74B -34.65B 72.74B 48.68B 14.09B 92.08B -67.59B 12.2B 28.68B 148.8B 195.54B 168.8B 213.1B 68.32B 66.21B 56.87B 29.24B 69.65B 31.47B 58.21B 36.64B 29.98B
Capital Expenditures
-6.12B -5.52B -7.93B -9.61B -9.27B -8.96B -5.8B -2.91B -2.32B -1.67B -1.69B -1.65B -1.43B -1.4B -1.03B -860.23M -782.39M -725.21M -981.19M -847.98M -883.35M -1.12B
Cash Acquisitions
2.09M 115.31M 342.01M 341.9M 344.7M 233.87M 11.95M -120.65M -125.37M -127.75M -1.14B -1.01B -1.01B -1.01B 2.21M 3.02M 2.84M 1.75M -156.66M -157.49M -158.36M -158.36M
Purchase of Investments
-349.96B -390.04B -351.78B -388.7B -254.47B -216.07B -243.93B -193.34B -207.72B -178.41B -138.26B -6.21B -58.21B -35.35B -65.57B -175.52B -206.55B -265.95B -250.68B -270.21B -129.1B -61.87B
Sales Maturities Of Investments
212.4B 218.79B 147.46B 204.49B 165.3B 125.5B 143.12B 83.49B 95.73B 86.91B 107.36B 33.42B 47.33B -1.32B 32.79B 136.15B 180.48B 255.08B 208.06B 226.77B 94.4B 69.98B
Other Investing Acitivies
55.63B 53.33B 52.15B 52.15B -2.29B 8.25M -53.69B -91.77B -84.69B -91.65B -37.95B 22.12B -15.58B -41.37B -41.37B -63.36B -32.75B -17.54B -17.54B -17.54B -17.54B 197.72M
Investing Cash Flow
-88.05B -121.02B -157.46B -139.03B -98.09B -99.28B -102.25B -113.87B -139.51B -118.38B -63.15B 457.23M -13.31B -39.07B -33.82B -40.23B -26.85B -11.58B -43.76B -44.44B -35.74B 7.03B
Debt Repayment
7.75B 15.41B 10.62B 14.31B 11.86B 5.11B 13.47B 11.68B 10.11B 11.23B 5.12B 5.26B 6.38B 4.67B 3.74B 1.01B 2.23B 254.84M -1.05B -575.86M 2.38B 4.55B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-30.92B -10.67B -15.11B -15.17B -14.5B -14.48B -5.4B -5.27B -5.28B -6.85B -3.76B -3.6B -3.6B -1.97B -4.39B -4.41B -4.41B -4.43B -1.38B -1.36B -1.36B -1.36B
Other Financial Acitivies
4.19B 4.19B 3.21B 3.21B 271.46M 65.88B 177.79B 182.87B 192.01B 126.14B 14.22B 9.14B n/a -155.77M -155.77M -179.84M -179.84M -24.07M -24.07M n/a 85.99M 85.99M
Financial Cash Flow
-18.98B 8.93B -1.28B 2.36B -2.37B 56.5B 185.86B 187.19B 189.85B 123.73B 8.96B 7.15B 4.04B 3.74B 342.02M -3.3B -2.09B -4.06B -2.43B -1.94B 1.1B 3.28B
Net Cash Flow
-1.3B -145.76B -85.01B -87.02B -86.37B 25.57B -7.71B 61.79B 55.3B 154.15B 141.35B 165.72B 193.14B 22.3B 22.04B 13.34B 302.38M 54.01B -14.73B 11.83B 2B 40.29B
Free Cash Flow
47.08B -91.71B 64.81B 39.07B 4.83B 83.12B -73.39B 9.29B 26.36B 147.14B 193.85B 167.15B 211.67B 66.93B 65.17B 56.01B 28.46B 68.92B 30.48B 57.37B 35.76B 28.86B
Adj. Free Cash Flow
46.01B -92.69B 63.89B 38.22B 3.7B 82.1B -74.4B 8.34B 25.48B 146.27B 193.1B 166.39B 210.93B 66.2B 64.46B 55.32B 27.8B 68.3B 29.87B 56.78B 35.19B 28.29B
Maintenance CapEx
-1.19B -1.63B -4.6B -8B -9.04B -8.46B -4.86B -1.46B -420.77M n/a -179.91M -656.9M -748.08M -913.11M -733.2M -501.52M -507.92M -524.55M -873.53M -789.47M -838.01M -934.28M
Growth CapEx
-4.93B -3.89B -3.33B -1.61B -225.5M -500.74M -938.11M -1.45B -1.9B -1.67B -1.51B -997.54M -681.17M -485.24M -300.3M -358.71M -274.48M -200.66M -107.66M -58.51M -45.34M -185.69M
Owner Earnings
52.01B -87.82B 68.14B 40.68B 5.05B 83.62B -72.45B 10.74B 28.26B 148.8B 195.36B 168.14B 212.35B 67.41B 65.48B 56.37B 28.73B 69.12B 30.59B 57.42B 35.8B 29.05B

© 2026 bestshares.com. All rights reserved.