Churchill Downs

CHDN | NASDAQ

Price Alert Chart Builder DCF Calculator

$80.22

-$1.70 (-2.08%)

Sep 22, 2026, 12:21 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	2.99B	2.95B	2.93B	2.88B	2.83B	2.79B	2.73B	2.67B	2.62B	2.49B	2.46B	2.38B	2.19B	2.01B	1.81B	1.69B	1.7B	1.64B	1.6B	1.51B	1.46B	1.13B
Cost of Revenue	1.41B	1.95B	1.94B	1.92B	1.88B	1.84B	1.8B	1.75B	1.72B	1.68B	1.67B	1.61B	1.49B	1.36B	1.24B	1.18B	1.18B	1.17B	1.15B	1.1B	1.06B	885.2M
Gross Profit	1.58B	996.1M	982.6M	965.6M	946.9M	942.8M	938.5M	919.8M	898.2M	808.9M	795.7M	766M	704.6M	645.2M	566.4M	518.5M	521.6M	462.3M	446.1M	414.9M	398M	240.2M
Operating Income	724.2M	694.9M	685.5M	687.1M	715M	717.3M	709M	688.4M	674.8M	570.4M	564M	537.6M	489.5M	464.8M	402.2M	367M	372.4M	318.1M	307.5M	285.6M	266M	119M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	585.5M	549.5M	532.4M	540.1M	565M	567.3M	573.2M	554.1M	549.8M	454.7M	561.8M	486.8M	478.4M	759.1M	608.8M	665.6M	679.9M	349.9M	343.6M	306.6M	275.9M	94.5M
Net Income	409.7M	385.6M	381.3M	403.2M	429.7M	422.1M	425.8M	411.7M	408.3M	342M	417.3M	360.7M	356.7M	553M	439.4M	481.7M	486.1M	255.1M	249.1M	222.9M	204.7M	-22.4M
Selling & General & Admin	250.8M	250.7M	246.2M	174.7M	175.2M	171.7M	172M	223.7M	214.1M	204.8M	202.3M	202.1M	190.3M	180.6M	164.2M	151.5M	149.2M	144.2M	138.5M	99.7M	102.4M	69M
Research & Development	n/a	n/a	n/a	13M	13M	13M	13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9.4M	9.4M	9.4M
Other Expenses	609M	50.5M	50.9M	90.8M	43.7M	40.8M	44.5M	7.7M	9.3M	33.7M	29.6M	26.5M	25M	n/a	n/a	n/a	n/a	n/a	100K	20.2M	20.2M	42.8M
Operating Expenses	859.8M	301.2M	297.1M	278.5M	232M	225.6M	229.6M	231.5M	223.4M	238.5M	231.9M	228.6M	215.3M	180.6M	164.2M	151.5M	149.2M	144.2M	138.5M	129.2M	131.9M	121.1M
Interest Expense	293.2M	297.4M	297.7M	294.9M	292.4M	291.7M	289.8M	287.6M	282.4M	274.1M	268.4M	252.5M	220.8M	190.7M	147.3M	114.2M	99.7M	86.6M	84.7M	83.8M	81.8M	80.1M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-8.2M	-8.2M	-8.2M	-8.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.27B	2.25B	2.24B	2.2B	2.11B	2.07B	2.03B	1.98B	1.94B	1.92B	1.9B	1.84B	1.7B	1.54B	1.41B	1.33B	1.33B	1.32B	1.29B	1.22B	1.19B	1.01B
Income Tax Expense	169.8M	158.2M	146.9M	133.8M	131.7M	141.4M	144.1M	139.7M	140.6M	112.7M	144.5M	126.1M	121.7M	206.1M	169.4M	183.9M	193.8M	94.8M	94.5M	84.4M	72M	22.5M
Shares Outstanding (Basic)	70M	70M	71.4M	70.3M	71.7M	73.7M	73.9M	73.9M	73.9M	74.1M	75.1M	75.2M	75.3M	75.2M	75.2M	75.6M	76.2M	76.6M	76.6M	77.2M	77.4M	78M
Shares Outstanding (Diluted)	70M	70M	71.8M	71M	72.3M	74.4M	74.6M	74.6M	74.6M	74.7M	75.8M	77.1M	76.9M	76.2M	76.2M	76.8M	77.2M	77.6M	78M	78.4M	78.6M	79.2M
EPS (Basic)	5.85	5.44	5.30	5.54	5.87	5.66	5.73	5.55	5.49	4.57	5.55	4.79	4.73	7.28	5.76	6.31	6.36	3.31	3.23	2.89	2.64	-0.26
EPS (Diluted)	5.84	5.40	5.26	5.50	5.83	5.62	5.68	5.49	5.42	4.49	5.45	4.70	4.65	7.19	5.69	6.24	6.29	3.27	3.19	2.85	2.60	-0.28
EBITDA	1.12B	1.08B	1.07B	1B	1.02B	1.01B	1B	1.04B	1.02B	912.2M	1.01B	910.1M	854.1M	1.09B	880.3M	886.1M	885.9M	545.2M	536.8M	474.9M	438.3M	259.8M
EBIT	878.7M	846.9M	830.1M	785.2M	807.6M	809.2M	813.2M	841.7M	832.2M	728.8M	830.2M	739.3M	699.2M	949.8M	756.1M	779.8M	779.6M	436.5M	428.3M	375.7M	343M	170.9M
Depreciation & Amortization	236.3M	236.7M	239.5M	218.7M	211.6M	202.7M	190.2M	198.4M	190.8M	183.4M	175.2M	170.8M	154.9M	137.9M	124.2M	106.3M	106.3M	108.7M	108.5M	99.2M	95.3M	88.9M