Cullinan Therapeutics Inc. logo

Cullinan Therapeutics Inc.

CGEM | NASDAQ
Chart Builder DCF Calculator
$21.35
+$0.27 (+1.28%)
At close: Sep 21, 2026, 4:00 PM ET
$21.38
+$0.03 (+0.14%)
Pre-market: Sep 22, 2026, 8:16 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-254.35M -221.04M -219.88M -216.81M -206.76M -178.74M -167.38M -143.54M -142.16M -132.35M -153.34M -156.32M -141.94M 65.17M 110.42M 104.69M 112.14M -79.19M -64.88M -60.72M -53.22M -50.66M
Depreciation & Amortization
395K 314K 311K 309K 306K 306K 306K 306K 310K 314K 310K 292K 221K 152K 93K 46K 50K 51K 53K 56K 58K 61K
Stock-Based Compensation
40.46M 34.28M 36.04M 38.36M 38.33M 38.97M 37.82M 35.71M 34.02M 31.41M 30.44M 30.43M 27.96M 28.65M 27.96M 32.59M 31.88M 27.43M 24.38M 12.23M 7.67M 3.51M
Other Working Capital
9.67M 13.47M 14.92M 13.16M 8.15M 4.03M 423K -3.06M -2.99M -9.1M -172K -8.1M -42.79M -32.9M -34.82M -24.05M 10.97M 3.75M 1.29M -3.34M -2.74M -1.23M
Other Non-Cash Items
-4.4M -4.77M -6.31M -8.89M -12.46M -14.47M -15.66M -11.25M -9.53M -7.95M -5.82M 35K 8.6M -202.98M -200.66M -195.84M -196.62M 17.98M 17.26M 20.09M 14.97M 20.76M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -6.13M -5.52M -5.52M -5.52M 607K n/a n/a -19.57M -19.57M -19.57M -19.57M n/a n/a n/a n/a
Change in Working Capital
12.6M 12.58M 14.08M 12.76M 9.06M 3.72M -389K -1.9M -3.92M -7.42M -339K -8.66M -43.39M -33.97M -32.12M -21.36M 15.77M 6.17M -3.54M -4.8M -5.7M 58K
Operating Cash Flow
-205.3M -178.64M -175.75M -174.27M -171.53M -150.21M -145.3M -126.81M -126.81M -121.53M -134.28M -141.13M -161.34M -155.75M -126.66M -116.85M -73.05M -63.83M -43.43M -37.7M -36.22M -26.27M
Capital Expenditures
-11K -11K -11K n/a n/a n/a n/a n/a n/a -49K -208K -1.09M -1.34M -1.29M -1.13M -251K n/a n/a n/a 1K -3K -7K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 275.09M 275.09M 275.09M 275.09M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-87.01M -130.83M -236.53M -384.97M -469.2M -715.6M -721.13M -619.11M -659.09M -415.61M -373.38M -467.79M -455.14M -410.04M -377.92M -294.76M -255.93M -433.07M -525.81M -470.05M -400.93M -188.44M
Sales Maturities Of Investments
282.35M 306.48M 416.57M 558.57M 595.25M 603.14M 584.82M 518.3M 495.45M 449.24M 409.4M 424.52M 392.09M 365.68M 352.93M 281.73M 280.04M 271.73M 192.04M 163.58M 118.11M 70.74M
Other Investing Acitivies
-38K -38K -38K -38K n/a n/a n/a n/a n/a n/a n/a -275M -270M 30.85M 30.85M 305.85M 300.85M n/a n/a n/a n/a 1.45M
Investing Cash Flow
195.29M 175.6M 179.99M 173.56M 126.05M -112.47M -136.31M -100.81M -163.64M 33.58M 35.81M -44.27M -59.29M 229.45M 248.98M 261.72M 294.11M -161.34M -333.78M -306.47M -282.82M -116.26M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.83M -375K -375K -1.18M -2.2M n/a n/a 800K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -656K -4.45M -4.45M -4.45M -3.97M 36K n/a -33.28M -33.1M -33.32M -30.54M 2.74M 2.74M 3.66M -1.77M -1.77M -1.77M -2.69M
Financial Cash Flow
2.58M 1.47M 1.09M 1.96M 3.28M 265.1M 266.19M 264.85M 263.64M 40.05M 40.75M 7.59M 8.9M -27.69M -25.93M 9.68M 8.84M 7.75M 268.78M 390.98M 391.61M 390.68M
Net Cash Flow
-7.43M -1.57M 5.33M 1.25M -42.2M 2.43M -15.43M 37.24M -26.81M -47.9M -57.72M -177.81M -211.73M 46.01M 96.38M 154.55M 229.89M -217.42M -108.42M 46.81M 123.67M 299.26M
Free Cash Flow
-205.34M -178.69M -175.8M -174.31M -171.53M -150.21M -145.3M -126.81M -126.81M -121.57M -134.48M -142.22M -162.68M -157.05M -127.8M -117.1M -73.05M -63.83M -43.43M -37.7M -36.22M -26.28M
Adj. Free Cash Flow
-245.8M -212.97M -211.84M -212.67M -209.85M -189.18M -183.13M -162.52M -160.83M -152.98M -164.92M -172.65M -190.64M -185.7M -155.75M -149.69M -104.93M -91.26M -67.81M -49.93M -43.89M -29.79M
Maintenance CapEx
-11K -11K -11K n/a n/a n/a n/a n/a n/a -49K -208K -1.09M -1.34M -1.29M -1.13M -251K n/a n/a n/a -1K -5K -9K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K 2K 2K
Owner Earnings
-205.31M -178.65M -175.76M -174.27M -171.53M -150.21M -145.3M -126.81M -126.81M -121.57M -134.48M -142.22M -162.68M -157.05M -127.8M -117.1M -73.05M -63.83M -43.43M -37.7M -36.22M -26.28M

© 2026 bestshares.com. All rights reserved.