Cullinan Therapeutics Inc. logo

Cullinan Therapeutics Inc.

CGEM | NASDAQ
Chart Builder DCF Calculator
$21.53
+$0.18 (+0.84%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-103.37M -49.66M -50.71M -50.61M -70.06M -48.5M -47.65M -40.56M -42.03M -37.15M -23.8M -39.18M -32.21M -58.14M -26.78M -24.8M 174.9M -12.89M -32.51M -17.35M -16.44M 1.42M
Depreciation & Amortization
158K 79K 79K 79K 77K 76K 77K 76K 77K 76K 77K 80K 81K 72K 59K 9K 12K 13K 12K 13K 13K 15K
Stock-Based Compensation
16.06M 7.62M 7.31M 9.47M 9.89M 9.37M 9.63M 9.43M 10.53M 8.23M 7.52M 7.74M 7.92M 7.26M 7.51M 5.27M 8.61M 6.57M 12.15M 4.56M 4.17M 3.51M
Other Working Capital
1.33M -4.97M 7.02M 6.28M 5.13M -3.51M 5.26M 1.28M 1M -7.12M 1.77M 1.36M -5.11M 1.81M -6.16M -33.33M 4.78M -109K 4.61M 1.7M -2.45M -2.56M
Other Non-Cash Items
-1.33M -777K -931K -1.36M -1.71M -2.31M -3.51M -4.93M -3.73M -3.5M 897K -3.2M -2.15M -1.37M 6.75M 5.36M -213.72M 946K 11.58M 4.57M 885K 229K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.13M 607K n/a n/a n/a n/a n/a -19.57M n/a n/a n/a n/a
Change in Working Capital
4.21M -3.3M 6.14M 5.55M 4.19M -1.79M 4.82M 1.84M -1.15M -5.9M 3.31M -181K -4.65M 1.18M -5.01M -34.91M 4.78M 3.03M 5.75M 2.21M -4.82M -6.69M
Operating Cash Flow
-84.26M -46.05M -38.11M -36.88M -57.61M -43.16M -36.63M -34.14M -36.29M -38.25M -18.13M -34.14M -31.01M -51M -24.98M -54.35M -25.42M -21.91M -15.17M -10.55M -16.2M -1.52M
Capital Expenditures
n/a n/a -11K n/a n/a n/a n/a n/a n/a n/a n/a n/a -49K -159K -882K -251K n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 275.09M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-34.71M -20.14M -19.6M -12.57M -78.53M -125.84M -168.04M -96.8M -324.93M -131.37M -66.01M -136.78M -81.45M -89.14M -160.42M -124.13M -36.35M -57.02M -77.26M -85.3M -213.49M -149.76M
Sales Maturities Of Investments
107.8M 52.55M 42M 80M 131.93M 162.65M 184M 116.68M 139.82M 144.33M 117.48M 93.82M 93.61M 104.48M 132.6M 61.4M 67.2M 91.73M 61.4M 59.71M 58.9M 12.04M
Other Investing Acitivies
n/a n/a n/a -38K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -275M 5M 300.85M n/a n/a n/a n/a n/a
Investing Cash Flow
73.09M 32.41M 22.39M 67.39M 53.4M 36.81M 15.96M 19.88M -185.11M 12.96M 51.47M -42.96M 12.11M 15.18M -28.61M -57.98M 300.85M 34.71M -15.86M -25.59M -154.59M -137.73M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.83M -2.2M n/a -800K 800K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a -656K -3.79M n/a n/a -178K 214K -36K -33.28M n/a n/a 2.74M n/a n/a 923K -2.69M
Financial Cash Flow
1.48M 380K 715K n/a 373K n/a 1.58M 1.33M 262.2M 1.09M 248K 112K 38.6M 1.79M -32.91M 1.43M 2.01M 3.54M 2.7M 579K 923K 264.58M
Net Cash Flow
-9.69M -13.25M -15M 30.52M -3.84M -6.35M -19.08M -12.94M 40.79M -24.21M 33.59M -76.99M 19.71M -34.02M -86.51M -110.91M 277.45M 16.34M -28.33M -35.57M -169.87M 125.34M
Free Cash Flow
-84.26M -46.05M -38.12M -36.92M -57.61M -43.16M -36.63M -34.14M -36.29M -38.25M -18.13M -34.14M -31.06M -51.16M -25.87M -54.6M -25.42M -21.91M -15.17M -10.55M -16.2M -1.52M
Adj. Free Cash Flow
-100.33M -53.66M -45.43M -46.38M -67.5M -52.53M -46.26M -43.57M -46.82M -46.47M -25.65M -41.88M -38.98M -58.42M -33.38M -59.88M -34.03M -28.47M -27.32M -15.11M -20.36M -5.02M
Maintenance CapEx
n/a n/a -11K n/a n/a n/a n/a n/a n/a n/a n/a n/a -49K -159K -882K -251K n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-84.26M -46.05M -38.12M -36.88M -57.61M -43.16M -36.63M -34.14M -36.29M -38.25M -18.13M -34.14M -31.06M -51.16M -25.87M -54.6M -25.42M -21.91M -15.17M -10.55M -16.2M -1.52M

© 2026 bestshares.com. All rights reserved.