Carlyle Group Inc. logo

Carlyle Group Inc.

CG | NASDAQ
Chart Builder DCF Calculator
$40.86
+$0.76 (+1.90%)
At close: Sep 21, 2026, 4:00 PM ET
$41.01
+$0.15 (+0.37%)
Pre-market: Sep 22, 2026, 7:00 AM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-132.2M 358.1M 134.4M 306.2M 158.6M 227.3M 595.7M 148.2M 98.8M -670.3M 111M -62.7M 125.3M 127.2M 280.8M 245.4M 594.8M 647.6M 547.4M 946.5M 869.3M
Depreciation & Amortization
50.5M 49M 48.5M 47.7M 46.9M 47.1M 46.2M 45.5M 45.3M 43.6M 48.9M 44.1M 44M 44.7M 42.8M 40.5M 19.4M 11.5M 13.7M 13.4M 13.4M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 16.9M n/a 48.3M n/a n/a n/a n/a 32.4M
Other Working Capital
395.8M 4.3M 551.7M -202.7M 159M -18.5M -56.7M 139.6M 4.2M -202.7M 215.5M -225.8M -256.7M 123.8M 71.9M 143.5M -326.7M 150.5M 87.5M 706.7M -334M
Other Non-Cash Items
366.3M -182.6M -3.35B 766.6M -735.6M -594.6M -285M 12.4M -18.9M 1.13B 423.2M -453.4M -49.1M -433.4M -103.4M -664.5M -643.7M -349.7M 44.2M -1.12B -511.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
184.4M 227.8M 551.5M -238.2M 178M -32.6M -82.6M 84.7M -54.1M -252.7M 216.7M -264.5M -232.7M 123.8M 79.8M 143.5M -342.2M 179.2M 101.8M 683.4M -334M
Operating Cash Flow
469M 452.3M -2.61B 882.3M -352.1M -352.8M 274.3M 290.8M 71.1M 254.1M 799.8M -736.5M -112.5M -120.8M 300M -186.8M -371.7M 488.6M 707.1M 525.8M 69.5M
Capital Expenditures
-28.1M -42M -23.2M -17.5M -16.7M -26.7M -19.1M -17.7M -14.2M -17M -17.1M -19.6M -12.9M -15.6M -7.6M -5.1M -12.3M -14.4M -9.4M -7.9M -9.7M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -150.2M n/a n/a n/a 3.3M n/a n/a
Purchase of Investments
-4.24B -2.86B n/a n/a -290.9M n/a -1.15B -2.44B -1.62B n/a -42.1M -44.1M -101.1M n/a -69.6M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
3.14B 1.53B n/a n/a 155.1M n/a 1.26B 1.55B 1.44B 57.9M 30M 102.3M 20.1M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 135.8M n/a n/a n/a 179.3M n/a n/a n/a n/a 50M n/a n/a n/a n/a n/a 5.9M n/a
Investing Cash Flow
-1.12B -1.38B -23.2M -17.5M -16.7M -26.7M 88M -905.8M -14.2M 40.9M -29.2M 38.6M -93.9M 34.4M -227.4M -5.1M -630.7M -14.4M -6.1M -2M -9.7M
Debt Repayment
589.7M 1.28B 3.59B -584.9M 559.9M 558M -144.8M 1.26B 31.4M -84.5M -91.7M 804M 67.6M 185M 57.7M 427.9M 10.1M -289M 248.7M 369.8M -43.2M
Common Stock Repurchased
-204.8M -203.7M -202.7M -103.6M -176.5M -75.8M -150.5M -178.3M -150M 200K -42.9M -60.5M -100.3M -38.7M -41.6M -24.9M -80.4M -77.3M -59.5M -15M -10M
Dividend Paid
-126.4M -125.9M -126.5M -126.3M -126.4M -125.2M -125.5M -125.6M -126.7M -126.3M -126.3M -126.7M -118.4M -118.2M -118.3M -117.6M -89.5M -89.1M -89.3M -88.7M -88.7M
Other Financial Acitivies
-54.1M -88.1M 274.3M 2.7M 39.6M -44.9M -24.5M -79M 28.6M 58.4M -94.5M -72.3M 14.6M -2.2M 112.8M -50.2M -36M 50.2M -11.7M -45.2M -9.3M
Financial Cash Flow
204.4M 862.4M 3.53B -812.1M 296.6M 312.1M -445.3M 878.2M -216.7M -152.2M -355.4M 544.5M -136.5M 25.9M 13M 240.4M -164.5M -400.4M 88.2M 220.9M -151.2M
Net Cash Flow
-445M -55M 949.5M 77.6M -67.2M -112.4M -97.2M 260.7M -164.2M 169.9M 396.5M -151.2M -334.6M -1M 52.7M 19M -1.18B 69.2M 788.7M 730.2M -102.6M
Free Cash Flow
440.9M 410.3M -2.63B 864.8M -368.8M -379.5M 255.2M 273.1M 56.9M 237.1M 782.7M -756.1M -125.4M -136.4M 292.4M -191.9M -384M 474.2M 697.7M 517.9M 59.8M
Adj. Free Cash Flow
440.9M 410.3M -2.63B 864.8M -368.8M -379.5M 255.2M 273.1M 56.9M 237.1M 782.7M -756.1M -125.4M -153.3M 292.4M -240.2M -384M 474.2M 697.7M 517.9M 27.4M
Maintenance CapEx
-28.1M n/a -23.2M n/a -9.57M n/a n/a n/a -14.2M -17M -17.1M -19.6M -12.9M -15.6M -7.6M -5.1M -12.3M n/a n/a n/a n/a
Growth CapEx
n/a -42M n/a -17.5M -7.13M -26.7M -19.1M -17.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.4M -9.4M -7.9M -9.7M
Owner Earnings
440.9M 452.3M -2.63B 882.3M -361.67M -352.8M 274.3M 290.8M 56.9M 237.1M 782.7M -756.1M -125.4M -136.4M 292.4M -191.9M -384M 488.6M 707.1M 525.8M 69.5M

© 2026 bestshares.com. All rights reserved.