Carlyle Group Inc. logo

Carlyle Group Inc.

CG | NASDAQ
Chart Builder DCF Calculator
$40.86
+$0.76 (+1.90%)
At close: Sep 21, 2026, 4:00 PM ET
$40.97
+$0.11 (+0.27%)
Pre-market: Sep 22, 2026, 4:44 AM ET

Market Data

Market Cap
$14.43B
Enterprise Value
$26.92B
Beta
1.83
Average Volume
3.58M
Shares Outstanding (Diluted)
367.3M
Shares Change YoY
0.08%
Institutional Ownership
60.97%
Exchange
NASDAQ
ISIN
US14316J1088

Price Performance

Price Change 1M
-17.1%
Price Change 3M
-4.8%
Price Change 6M
-13.1%
Price Change YTD
-32.9%
Price Change 1Y
-39.7%
Price Change 3Y
34.2%
Price Change 5Y
-15.4%
1M CAGR (ann.)
-17.4%
1Y CAGR (ann.)
-39.0%
5Y CAGR (ann.)
-0.7%
All-Time CAGR
9.8%

Valuation

PE Ratio
42.56
Forward PE
7.93
PEG Ratio
-0.56
Forward PEG
0.97
PS Ratio
3.74
Forward PS
2.90
PB Ratio
2.04
P/FCF Ratio
-16.03
P/Adj. FCF Ratio
-16.03
P/OCF Ratio
-7.81
EV/Sales
6.84
EV/EBIT
35.54
EV/EBITDA
32.19
EV/FCF
-29.33
Earnings Yield
2.4%
FCF Yield
-6.2%
Adj. FCF Yield
-6.2%

Financial Health

Net Debt
$11.76B
Total Debt
$14.25B
Cash & Short-Term Investments
$2.04B
Total Assets
$28.2B
Current Ratio
0.61
Quick Ratio
0.61
Debt / Equity Ratio
1.98
Debt / EBITDA
17.04
Debt / FCF
-15.53
OCF / Debt
-0.06
Interest Coverage
2.35
Altman Z-Score
0.55
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
70.7%
Operating Profit Margin
17.6%
EBITDA Margin
21.5%
Net Profit Margin
9.2%
FCF Margin
-23.3%
Adj. FCF Margin
-23.3%
SBC / Revenue
6.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
1.3%
Return on Equity
6.1%
Return on Invested Capital
2.8%
Return on Capital Employed
3.4%
Return on Tangible Assets
1.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.8%
Revenue CAGR 5Y
-5.4%
Revenue CAGR 10Y
8.1%
EPS CAGR 3Y
-5.3%
EPS CAGR 5Y
-33.3%
EPS CAGR 10Y
-1.4%
FCF CAGR 3Y
-227.3%
FCF CAGR 5Y
-688.3%
FCF CAGR 10Y
-91.6%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
26
EPS Growth Next 3Y
82.2%
Revenue Growth Next 3Y
14.8%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$20.87
Graham Upside
-48.9%
Lynch Fair Value
$4.80
Lynch Upside
-88.3%
Price Target
$56.71
Price Target Upside
38.8%

Cash Flow

Operating Cash Flow
$-807M
Free Cash Flow
$-917.8M
Adj. Free Cash Flow
$-917.8M
FCF Per Share
-$5.58
OCF Per Share
-$5.23
OCF/S Ratio
-47.3%

Income Statement

Revenue
$3.94B
Gross Profit
$2.19B
Operating Income
$693M
EBITDA
$836.4M
Net Income
$363.9M
EPS (Diluted)
$0.96
Revenue / Employee
$1.57M
Profit / Employee
$145.56K
Employees
2,500

Dividends

Annual Dividend
$1.40
Dividend Yield
3.43%
Payout Ratio
145.8%
FCF Payout Ratio
-55.0%
Adj. FCF Payout Ratio
-55.0%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 16, 2026

© 2026 bestshares.com. All rights reserved.