Celularity Inc. logo

Celularity Inc.

CELU | NASDAQ
Chart Builder DCF Calculator
$1.17
-$0.07 (-5.65%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
4.1M 5.28M 5.74M 11.43M 18.13M 9.3M 12.11M 14.68M 12.11M 3.79M 2.94M 3.94M 4.13M 4.14M 3.78M 5.94M 4.86M 10.62M 3.2M 2.66M 3.24M 3.36M 3.47M 4.21M
Cost of Revenue
-4.45M 2.02M 5.24M 3.55M 7.34M 3.88M 2.12M 1.64M 9.61M 3.6M 802K 2M 5.25M 7.21M 3.18M 4.03M 4.66M 2.31M 1.44M 1.24M 1.17M 1.03M 1.49M 1.24M
Gross Profit
8.56M 3.27M 494K 7.87M 10.79M 5.41M 9.99M 13.04M 2.5M 184K 2.14M 1.93M -1.12M -3.08M 597K 1.91M 196K 8.31M 1.76M 1.42M 2.07M 2.32M 1.98M 2.97M
Operating Income
-22.06M -12.9M -15.86M -10.49M -9.28M -11.53M -10.18M -7.38M 13.32M -99.26M -42.48M -63.87M 17.49M -5.65M 4.18M -41.61M -14.95M 10.9M -60.61M -44.4M 11.06M -4.81M -137.18M -21M
Interest Income
62K 62K 62K 76K 77K 77K 67K 110K 115K 23K 66K 116K 210K 108K 41K 6K 8K 55K 129K 140K 134K 92K 497.98K 112K
Pretax Income
-24.36M -23.08M -24.52M -19.75M -13.29M -16.1M -6.49M -22.01M 9.56M -93.88M -47.95M -64.02M 24.45M 4.78M 47.84M -62.87M -4.02M 49.94M -64.48M -81.54M 3.84M -46.31M -135.61M -34.85M
Net Income
-24.36M -23.07M -24.52M -19.75M -13.29M -16.1M -6.49M -22.01M 9.55M -93.88M -47.95M -64.02M 24.43M 4.8M 47.83M -62.87M -4.04M 49.94M -64.48M -81.54M 3.91M -46.33M -135.62M -30.2M
Selling & General & Admin
15.06M 9.31M 12.63M 14.26M 16.06M 12.65M 15.91M 14.03M 13.07M 10.75M 12.83M 13.93M 19.08M 14.91M 15.57M 16.46M 13.21M 21.64M 28.86M 7.63M 5.97M 8.33M 7.59M n/a
Research & Development
3.35M 4.6M 3.35M 3.73M 3.83M 3.92M 3.8M 5.84M 108.07M 5.18M 8.6M 16.95M 10.99M 20.35M 25.35M 21.67M 24.69M 23.77M 22.91M 16.99M 13.92M 11.22M 15.8M 11.76M
Other Expenses
12.2M 2.26M 372K 368K 183K 375K 456K 546K -131.95M 83.51M 23.18M 34.92M -48.67M -32.69M -44.5M 5.39M -22.75M -48M 10.59M 21.2M -28.88M -12.42M 115.77M 12.21M
Operating Expenses
30.61M 16.17M 16.36M 18.36M 20.07M 16.94M 20.16M 20.42M -10.81M 99.44M 44.61M 65.8M -18.6M 2.57M -3.58M 43.52M 15.15M -2.59M 62.37M 45.81M -8.98M 7.13M 139.16M 23.97M
Interest Expense
897K 1.48M 1.94M 2.44M 1.81M 1.75M 1.55M 1.15M 663K 971K 1.1M 277K n/a n/a n/a n/a 759K 843K 817K 752K 724K 706K n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a 23K n/a n/a n/a 44K n/a n/a n/a 163K n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.03M n/a
Cost & Expenses
26.16M 18.18M 21.6M 21.91M 27.41M 20.82M 22.29M 22.06M -1.2M 103.04M 45.41M 67.81M -13.36M 9.78M -399K 47.55M 19.81M -276K 63.81M 47.06M -7.81M 8.16M 140.65M 25.2M
Income Tax Expense
3K -3K n/a n/a n/a n/a n/a n/a 10K n/a n/a n/a 13K -17K 17K n/a 20K n/a n/a n/a -69K 15K 7K -4.65M
Shares Outstanding (Basic)
25.6M 26.35M 24.02M 23.53M 22.35M 21.98M 21.85M 21.44M 19.38M 18.83M 17.66M 15.54M 14.89M 14.27M 14.02M 13.04M 12.41M 10.64M 2.4M 2.4M 1.84M 1.84M 2.4M 2.4M
Shares Outstanding (Diluted)
25.6M 26.35M 24.02M 23.53M 22.35M 21.98M 21.85M 21.44M 19.38M 18.83M 17.66M 15.54M 14.89M 15.05M 15.13M 13.04M 12.41M 12.36M 2.4M 2.4M 1.84M 1.84M 2.4M 2.4M
EPS (Basic)
-0.95 -0.88 -1.02 -0.84 -0.59 -0.73 -0.30 -1.03 0.49 -4.99 -2.72 -4.12 1.64 0.34 3.41 -4.82 -0.33 4.69 -26.87 -33.99 2.12 -25.15 -56.61 -12.61
EPS (Diluted)
-0.95 -0.88 -1.02 -0.84 -0.59 -0.73 -0.30 -1.03 0.49 -4.99 -2.72 -4.12 1.64 0.32 3.16 -4.82 -0.33 4.04 -26.87 -33.99 2.12 -25.15 -56.61 -12.61
EBITDA
-21.66M -19.73M -20.75M -15.48M -7.6M -12.45M -2.94M -18.71M -8.55M -90.56M -44.52M -61.38M -29.3M 7.18M 50.16M -60.58M -655K 53.13M -61.73M -78.85M 6.4M -44.82M -20.07M -17.59M
EBIT
-23.46M -21.6M -22.58M -17.32M -9.47M -14.35M -4.94M -20.87M -10.85M -92.91M -46.85M -63.74M -31.74M 4.78M 47.84M -62.87M -3.26M 50.78M -63.66M -80.79M 4.57M -45.6M -22.44M -19.27M
Depreciation & Amortization
1.8M 1.87M 1.83M 1.83M 1.88M 1.89M 2M 2.16M 2.3M 2.34M 2.32M 2.36M 2.44M 2.39M 2.32M 2.28M 2.61M 2.35M 1.93M 1.94M 1.83M 783K 2.37M 1.68M

© 2026 bestshares.com. All rights reserved.