Celularity Inc. logo

Celularity Inc.

CELU | NASDAQ
Chart Builder DCF Calculator
$1.18
-$0.06 (-4.84%)
Sep 22, 2026, 11:46 AM ET · Market open

Market Data

Market Cap
$35.89M
Enterprise Value
$97.88M
Beta
0.54
Average Volume
134.75K
Shares Outstanding (Diluted)
N/A
Shares Change YoY
14.52%
Institutional Ownership
8.47%
Exchange
NASDAQ
ISIN
US1511902041

Price Performance

Price Change 1M
51.2%
Price Change 3M
77.2%
Price Change 6M
2.5%
Price Change YTD
2.5%
Price Change 1Y
-41.5%
Price Change 3Y
-46.1%
Price Change 5Y
-98.4%
1M CAGR (ann.)
77.0%
1Y CAGR (ann.)
-43.4%
5Y CAGR (ann.)
-55.2%
All-Time CAGR
-45.8%

Valuation

PE Ratio
-0.45
Forward PE
0.93
PEG Ratio
0.01
Forward PEG
0.00
PS Ratio
1.35
Forward PS
0.10
PB Ratio
-0.94
P/FCF Ratio
-2.71
P/Adj. FCF Ratio
-1.52
P/OCF Ratio
-2.38
EV/Sales
3.69
EV/EBIT
-1.15
EV/EBITDA
-1.26
EV/FCF
-7.38
Earnings Yield
-221.0%
FCF Yield
-36.9%
Adj. FCF Yield
-65.8%

Financial Health

Net Debt
$61.99M
Total Debt
$68.16M
Cash & Short-Term Investments
$6.18M
Total Assets
$107.33M
Current Ratio
0.15
Quick Ratio
0.15
Debt / Equity Ratio
-1.07
Debt / EBITDA
-0.88
Debt / FCF
-5.14
OCF / Debt
-0.19
Interest Coverage
-9.08
Altman Z-Score
-15.91
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
76.0%
Operating Profit Margin
-230.9%
EBITDA Margin
-292.4%
Net Profit Margin
-345.4%
FCF Margin
-49.9%
Adj. FCF Margin
-89.0%
SBC / Revenue
39.1%
SBC Impact (per share)
-78.3%

Returns

Return on Assets
-85.5%
Return on Equity
411.5%
Return on Invested Capital
-151.1%
Return on Capital Employed
-230.7%
Return on Tangible Assets
-99.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.9%
Revenue CAGR 5Y
13.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
77.1%
EPS CAGR 5Y
72.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
70.7%
FCF CAGR 5Y
59.0%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
6
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 12, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$3
Price Target Upside
141.9%

Cash Flow

Operating Cash Flow
$-13.25M
Free Cash Flow
$-13.25M
Adj. Free Cash Flow
$-23.63M
FCF Per Share
-$0.52
OCF Per Share
-$0.52
OCF/S Ratio
-49.9%

Income Statement

Revenue
$26.55M
Gross Profit
$20.19M
Operating Income
$-61.31M
EBITDA
$-77.62M
Net Income
$-91.71M
EPS (Diluted)
-$2.74
Revenue / Employee
$230.87K
Profit / Employee
$-797.5K
Employees
115

© 2026 bestshares.com. All rights reserved.