Celsius  Inc. logo

Celsius Inc.

CELH | NASDAQ
Chart Builder DCF Calculator
$28.02
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$28.15
+$0.13 (+0.46%)
After-hours: Sep 21, 2026, 7:59 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
631.23M 549.2M 398.87M 805.96M 615.23M 977.29M 890.19M 903.75M 903.21M 879.5M 755.98M 760.02M 681.05M 595.48M 614.16M 592.13M 60.03M 25.53M 16.26M 61.38M 83.79M 31.63M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.99M 7M 6.9M
Other Long-Term Assets
2.17B 854.01M 815.07M 820.02M 263.91M 245.4M 242.37M 246.34M 247.93M 252.77M 248.63M 252.13M 255.65M 259.19M 266.3M 269.7M 3.94M 4.18M 7.42M 308.45K 112.46K 110.1K
Receivables
735.34M 832.37M 755.5M 513.68M 490.39M 256.42M 270.34M 209.8M 264.09M 202.38M 186.02M 218.55M 201.13M 175.62M 66.29M 119.89M 66.19M 72.71M 41.33M 43.5M 32.4M 24M
Inventory
390.6M 364.15M 337.7M 282.51M 230.05M 141.16M 131.17M 197.57M 180.67M 197.5M 229.28M 198.7M 152.55M 154.28M 173.29M 153.93M 162.14M 184.09M 191.22M 122.31M 63.83M 36.89M
Other Current Assets
118.79M 69.09M 319.09M 176.03M 55.54M 36.59M 32.88M 52.35M 37.02M 35.65M 33.63M 37.87M 37.52M 67.74M 64.23M 148.96M 3.07M 5.83M -37 2.54M 2.55M 2.51M
Total Current Assets
1.88B 1.81B 1.81B 1.94B 1.39B 1.41B 1.32B 1.36B 1.38B 1.32B 1.2B 1.22B 1.07B 993.11M 917.97M 1.03B 303.73M 298.21M 262.36M 252.56M 205.31M 112.22M
Property-Plant & Equipment
108.75M 96.78M 87.91M 80.93M 72.52M 79.56M 77.44M 44.09M 38.02M 30.3M 27.03M 22.36M 16.82M 13.18M 11.37M 7.11M 6.27M 5.06M 4.39M 3.45M 2.42M 2.09M
Goodwill & Intangibles
919.66M 2.31B 2.31B 2.31B 2.02B 84.57M 83.8M 26.24M 25.22M 25.61M 26.31M 25.36M 26.15M 26.31M 25.93M 23.82M 28.01M 30.08M 30.83M 31.66M 26.71M 26.86M
Total Long-Term Assets
3.29B 3.34B 3.31B 3.32B 2.4B 448.06M 442.3M 340.85M 333.9M 331.12M 331.49M 330.47M 326.99M 299.16M 304.1M 300.63M 45.91M 45.72M 51.66M 42.42M 36.24M 35.96M
Total Assets
5.17B 5.16B 5.12B 5.27B 3.8B 1.86B 1.77B 1.7B 1.72B 1.65B 1.54B 1.55B 1.4B 1.29B 1.22B 1.33B 349.64M 343.92M 314.02M 294.98M 241.55M 148.18M
Account Payables
202.1M 198.23M 137.93M 97.79M 120.96M 61.05M 41.29M 30.94M 47.42M 40.2M 42.84M 28.15M 26.04M 16.54M 36.25M 27.6M 25.24M 50.54M 35.82M 41.1M 19.51M 18.52M
Deferred Revenue
31.46M 26.87M 26.99M 25.56M 55.51M 32.88M 23.27M 24.32M 28.04M 24.66M 21.36M 58.36M 29.39M 24.94M 18.35M 11.92M 1.75M 2.26M 5.44M n/a n/a n/a
Short-Term Debt
n/a 7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Liabilities
1.01B 754.79M 61.47M 57.26M 74.95M 14.16M 15.81M 479K 11.6M 10.89M 10.07M 8.5M 6.52M 4.77M 3.39M 46.25M 39.31M 32.96M 976K 22.73M 754.91K 586.95K
Total Current Liabilities
1.04B 1.05B 1.08B 1.03B 659.78M 417.85M 365.54M 289.46M 312.98M 315.27M 276.61M 335.52M 269.23M 191.73M 161.3M 271.29M 105.83M 111.75M 93.12M 93.42M 54.26M 38.64M
Long-Term Debt
667.85M 2.43B 669.93M 861.47M 862.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Liabilities
497.11M 31.36M 28.37M 24.43M 25M 2.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 487K n/a n/a 22.2K -1 -1
Total Long-Term Liabilities
1.16B 2.86B 1.1B 1.27B 1.04B 174.06M 176.93M 166.75M 165.66M 168.19M 171.26M 172.27M 174.47M 195.02M 196.2M 172.42M 3.93M 3.82M 3.85M 4.16M 451.89K 523.78K
Total Liabilities
2.21B 3.91B 2.18B 2.3B 1.7B 591.92M 542.46M 456.21M 478.65M 483.46M 447.87M 507.78M 443.7M 386.75M 357.49M 443.71M 109.77M 115.57M 96.97M 97.58M 54.71M 39.17M
Total Debt
667.85M 2.44B 669.93M 861.47M 862.92M 19.7M 20.25M 5.84M 1.78M 1.98M 2.19M 1.34M 968K 1.17M 1.22M 1.39M 1.22M 1.45M 1.37M 1.17M 961.78K 1.05M
Book Value
2.96B 1.25B 2.94B 2.96B 2.09B 1.27B 1.22B 1.25B 1.24B 1.16B 1.09B 1.04B 955.55M 905.52M 864.58M 883.94M 239.87M 228.35M 217.05M 197.4M 186.84M 109.01M
Book Value Per Share
11.52 4.81 12.40 12.49 8.82 5.34 6.49 5.34 5.22 4.90 4.70 4.37 4.03 3.83 3.73 3.89 1.02 0.97 0.93 0.88 0.81 0.47
Common Stock
101K 101K 101K 101K 101K 79K 79K 79K 78K 78K 77K 77K 77K 77K 76K 76K 76K 75K 75K 74.75K 74.47K 72.59K
Retained Earnings
313.17M 272.02M 175.91M 165.48M 236.16M 143.16M 105.52M 131.31M 131.87M 58.92M -12.05M -62.17M -146.12M -197.63M -238.77M -217.55M -35.65M -44.81M -51.49M -48.14M -50.88M -54.84M
Comprehensive Income
335K 1.62M 3.16M 2.51M 2.18M -1M -3.25M -338K -2.36M -2.06M -701K -2.54M -1.88M -1.29M -1.88M -4.21M -2.17M 123K 614K 1.17M -117.66K -394.65K
Shareholders Equity
1.2B 1.25B 2.94B 2.96B 2.09B 1.27B 1.22B 1.25B 1.24B 1.16B 1.09B 1.04B 955.55M 905.52M 864.58M 883.94M 239.87M 228.35M 217.05M 197.4M 186.84M 109.01M
Total Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.99M 7M 6.9M

© 2026 bestshares.com. All rights reserved.