Celsius  Inc. logo

Celsius Inc.

CELH | NASDAQ
Chart Builder DCF Calculator
$28.02
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$28.10
+$0.08 (+0.29%)
Pre-market: Sep 22, 2026, 4:42 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
3.05B 2.97B 2.52B 2.13B 1.67B 1.33B 1.36B 1.37B 1.49B 1.41B 1.32B 1.15B 952.02M 780.16M 653.61M 579.9M 486.57M 397.63M 314.27M 245.68M 187.61M 152.58M
Cost of Revenue
1.56B 1.5B 1.25B 1.03B 824.35M 658.83M 675.42M 691.09M 738.25M 712.26M 684.88M 602.64M 521.55M 449.36M 382.74M 346.39M 294.02M 236.14M 186.1M 141.74M 103.82M 84.03M
Gross Profit
1.49B 1.47B 1.27B 1.09B 842.13M 670.37M 680.21M 679.78M 751.63M 701.53M 633.14M 545.9M 430.47M 330.79M 270.87M 233.51M 192.55M 161.48M 128.17M 103.95M 83.79M 68.55M
Operating Income
241.07M 308.78M 221.82M 96.5M 173.29M 124.57M 155.73M 233.17M 334.08M 304.64M 266.37M 174.68M -70.62M -123M -157.8M -122.19M 17.23M 5.21M -4.09M -6.49M 6.21M 7.04M
Interest Income
23.27M 23.63M 21.09M 24.6M 30.86M 37.47M 39.26M 40.26M 36.37M 31.3M 26.63M 21.72M 15.94M 10.42M 5.53M 1.66M 285K 306K 315K 326.11K 328.8K 345.29K
Pretax Income
141.64M 201.58M 125.03M 92.21M 188.42M 163.58M 195.05M 273.05M 369.62M 334.45M 291.75M 195.71M -55.44M -112.93M -152.66M -121.29M 16.57M 5.39M -4.06M -5.39M 7.9M 8.68M
Net Income
110.25M 173.68M 108M 64.38M 131.75M 111.68M 145.07M 214.07M 291.66M 263.39M 226.8M 155.46M -110.38M -152.73M -187.28M -154.12M 18.41M 10.03M 3.94M -6.34M 7.78M 8.56M
Selling & General & Admin
1.16B 1.16B 1.05B 995.68M 668.84M 545.8M 524.48M 446.61M 417.55M 396.89M 366.77M 371.22M 501.09M 453.8M 428.67M 355.7M 175.33M 156.27M 132.26M 110.44M 77.58M 61.51M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
85.29M 4.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
1.24B 1.16B 1.05B 995.68M 668.84M 545.8M 524.48M 446.61M 417.55M 396.89M 366.77M 371.22M 501.09M 453.8M 428.67M 355.7M 175.33M 156.27M 132.26M 110.44M 77.58M 61.51M
Interest Expense
54.31M 60.82M 48.98M 36.32M 18.08M n/a n/a n/a n/a n/a n/a n/a n/a 3K 5K -91K 10K 8K 8K 217.27K 442.36K 724.15K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 68.91M 158.89M 357.65M 390.12M 335.72M 270.36M 94.22M 77.28M 74.74M 61.35M 46.99M 39.33M
Cost & Expenses
2.81B 2.66B 2.29B 2.03B 1.49B 1.2B 1.2B 1.14B 1.16B 1.11B 1.05B 973.87M 1.02B 903.16M 811.4M 702.09M 469.35M 392.41M 318.36M 252.17M 181.4M 145.54M
Income Tax Expense
12.52M 27.9M 17.03M 27.83M 56.66M 51.9M 49.98M 58.99M 77.96M 71.06M 64.95M 40.24M 54.94M 39.8M 34.62M 32.82M -1.84M -4.65M -8M 950.18K 116.18K 116.18K
Shares Outstanding (Basic)
254.81M 257.01M 235.19M 235.19M 235.19M 235.19M 188.76M 233.7M 233.2M 232.78M 231.79M 231.01M 230.54M 230.02M 228.48M 227.39M 226.35M 225.72M 221.34M 223.83M 219.48M 217.55M
Shares Outstanding (Diluted)
256.93M 259.76M 237.17M 237.17M 237.17M 237.17M 188.76M 233.7M 237.6M 237.52M 231.79M 237.27M 236.83M 236.28M 231.61M 227.39M 235.12M 234.87M 233.07M 223.83M 231.71M 230.78M
EPS (Basic)
0.21 0.40 0.22 0.04 0.34 0.30 0.43 0.74 1.04 0.93 0.79 0.53 -0.57 -0.71 -0.82 -0.67 0.08 0.05 0.02 -0.03 0.04 0.04
EPS (Diluted)
0.21 0.40 0.22 0.05 0.35 0.30 0.42 0.72 1.02 0.91 0.81 0.55 -0.55 -0.68 -0.82 -0.67 0.08 0.05 0.02 -0.03 0.03 0.04
EBITDA
232.91M 298.37M 203.46M 151.44M 222.85M 172.24M 202.32M 279.05M 374.25M 338.35M 294.98M 199.04M -52.46M -110.2M -150.09M -119.84M 18.13M 6.75M -2.79M -3.96M 9.44M 10.71M
EBIT
195.95M 262.4M 174.01M 128.53M 206.5M 163.58M 195.05M 273.05M 369.62M 334.45M 291.75M 196.36M -54.79M -112.28M -152.01M -121.38M 16.58M 5.39M -4.05M -5.46M 8.05M 9.11M
Depreciation & Amortization
36.96M 35.97M 29.45M 22.9M 16.36M 8.66M 7.27M 5.99M 4.63M 3.91M 3.23M 2.68M 2.33M 2.08M 1.92M 1.55M 1.54M 1.35M 1.26M 1.5M 1.39M 1.6M

© 2026 bestshares.com. All rights reserved.