Cardio Diagnostics  Inc. logo

Cardio Diagnostics Inc.

CDIO | NASDAQ
Chart Builder DCF Calculator
$1.92
-$0.10 (-4.95%)
At close: Sep 21, 2026, 4:00 PM ET
$2
+$0.08 (+4.17%)
After-hours: Sep 21, 2026, 7:04 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-6.47M -6.65M -6.5M -6.55M -6.25M -5.85M -8.38M -8.25M -8.77M -11.51M -8.38M -11.14M -10.35M -7.17M -6.43M -2.43M -1.47M -723.38K -573.59K -429.48K -235.73K -140.27K
Depreciation & Amortization
361.35K 406.21K 487.29K 388.42K 381.35K 333K 216.06K 193.5K 151.21K 115.22K 111.62K 53.8K 17.58K 16.79K 16K 16K 16K 16K 16K 12K 8K 4K
Stock-Based Compensation
97.93K 104.36K 110.24K 108.57K 106.42K 75.65K 45.03K 84.62K 134K 1.28M 1.28M 1.22M 1.15M 4K n/a n/a n/a n/a 60K 60K 60K 60K
Other Working Capital
138.61K 270.43K 263.22K 239.55K 270.43K 346.7K 692.04K 420.85K 582.18K 575.16K 213.77K -389.1K -927.32K -663.03K -675.39K 148.68K 378.82K 7.82K -67.94K -29.82K -17K -34.19K
Other Non-Cash Items
158.28K -38.75K -89.17K n/a n/a 67.06K 2.61M 2.45M 2.93M 4.32M 1.1M 1.77M 1.29M -117.96K 618.71K -290.36K -276.6K -331.63K -389.13K 13.76K n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
192.13K 290.5K 262.97K 297.84K 241.14K 219.07K 522.84K 238.69K 384.57K 537.68K 208.81K -389.45K -928.37K -663.03K -674.49K 149.58K 379.72K 8.72K -67.94K -29.82K -17K -34.19K
Operating Cash Flow
-5.66M -5.89M -5.73M -5.76M -5.52M -5.16M -4.99M -5.29M -5.17M -5.26M -5.67M -8.49M -8.84M -7.94M -6.47M -2.56M -1.35M -1.03M -958.66K -373.55K -184.73K -110.46K
Capital Expenditures
-181.61K -200.31K -245.96K -232.58K -93K -242.2K -214.77K -756.73K -820.55K -740.25K -720.27K -174.67K -118.62K -31.01K -47.45K -47.45K -16.43K -23.09K -23.83K -23.82K -23.83K -17.17K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 141.49K 278.95K 278.95K 278.95K -112.53K -250K -450K -500K -250K -250K -50K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 433.33K 433.33K 433.33K 433.33K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -238.07K -238.07K -238.07K -238.07K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-108.73K -61.94K -41.63K -41.63K -41.63K -41.63K n/a -51.25K -104.37K -165.95K -165.95K -548.04K -928.25K -866.67K -866.67K -433.33K -44.92K -44.92K -44.92K -44.92K n/a n/a
Investing Cash Flow
-446.66K -435.59K -419.31K -395.56K -216.31K -381.66K -404.19K -916.53K -925.03K -811.56K -794.29K -400.08K -639.9K -574.47K -538.23K -729.52K -447.56K -632.04K -682.78K -318.75K -273.83K -67.17K
Debt Repayment
-245.31K -360.35K -259.18K -268.42K -285.23K -310.44K -450.69K -374K -280.5K -140.25K 4.22M 3.59M 3.59M 3.59M -622.01K -45K -45K -45K -45K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-101.17K n/a -115.04K -115.04K -115.04K -115.04K -155K -248.5K -531.51K -814.52K -974.52K -3.61M -3.43M -4.25M -3.93M -1.14M -181.16K 1.09M 1.2M 1.14M 280K 105K
Financial Cash Flow
3.73M 3.71M 3.43M 10.53M 12.39M 13.67M 11.94M 4.56M 2.36M 923.09K 3.63M 12.36M 13.66M 23.71M 19.42M 12M 11.84M 2.25M 2.35M 1.14M 280K 105K
Net Cash Flow
-2.38M -2.61M -2.72M 4.37M 6.66M 8.13M 6.54M -1.65M -3.73M -5.14M -2.83M 3.45M 4.17M 5.5M 2.71M -730.49K 586.8K 815.9K 945.79K 442.71K -178.56K -72.63K
Free Cash Flow
-5.84M -6.09M -5.97M -5.99M -5.61M -5.4M -5.21M -6.04M -5.99M -6M -6.39M -8.67M -8.95M -7.97M -6.52M -2.6M -1.37M -1.06M -982.49K -397.37K -208.56K -127.63K
Adj. Free Cash Flow
-5.94M -6.19M -6.08M -6.1M -5.72M -5.48M -5.25M -6.13M -6.13M -7.27M -7.67M -9.88M -10.1M -7.97M -6.52M -2.6M -1.37M -1.06M -1.04M -457.37K -268.56K -187.63K
Maintenance CapEx
-181.61K -200.31K -245.96K -232.58K -93K -74.3K -26.89K -304.45K -281.2K -281.2K -281.2K -5 -4.01K -4.01K -8K -8.01K -4.01K -8.01K -8.01K n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -167.9K -187.88K -452.28K -539.35K -459.05K -439.07K -174.67K -114.61K -27.01K -39.44K -39.45K -12.42K -15.09K -15.82K n/a n/a n/a
Owner Earnings
-5.84M -6.09M -5.97M -5.99M -5.61M -5.23M -5.02M -5.59M -5.45M -5.54M -5.95M -8.49M -8.84M -7.94M -6.48M -2.56M -1.36M -1.04M -966.67K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.