Cardio Diagnostics  Inc. logo

Cardio Diagnostics Inc.

CDIO | NASDAQ
Chart Builder DCF Calculator
$1.92
-$0.10 (-4.95%)
At close: Sep 21, 2026, 4:00 PM ET
$2
+$0.08 (+4.17%)
After-hours: Sep 21, 2026, 7:04 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-6.5M -8.38M -8.38M -4.66M -620.45K -605.16K
Depreciation & Amortization
160.06K 276.35K 111.62K 16K 16K 10.67K
Stock-Based Compensation
110.24K 2.59M 1.28M n/a 60K 589.26K
Other Working Capital
242.7K 536.49K 213.77K -694.87K -36.66K 31.09K
Other Non-Cash Items
238.07K n/a 1.1M 112.53K -3.28K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
262.97K 522.84K 208.81K -558.52K -37.56K 31.09K
Operating Cash Flow
-5.73M -4.99M -5.67M -5.09M -585.29K 25.86K
Capital Expenditures
-187.32K -404.19K -794.29K -76.15K -114.03K -29.91K
Cash Acquisitions
n/a n/a n/a 141.49K -250K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-231.99K -189.43K -197.28K -433.33K n/a n/a
Investing Cash Flow
-419.31K -404.19K -794.29K -368K -364.03K -29.91K
Debt Repayment
-374.21K n/a 4.5M -188.67K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -605.69K -867.53K -2.73M 105K 240K
Financial Cash Flow
3.43M 11.94M 3.63M 9.06M 1.23M 240K
Net Cash Flow
-2.72M 6.54M -2.83M 3.6M 275.68K 235.95K
Free Cash Flow
-5.91M -5.4M -6.47M -5.09M -699.32K -4.05K
Adj. Free Cash Flow
-6.02M -7.99M -7.75M -5.09M -759.32K -593.31K
Maintenance CapEx
-187.32K n/a n/a -16K -16K -10.67K
Growth CapEx
n/a -404.19K -794.29K -60.15K -98.03K -19.24K
Owner Earnings
-5.91M -4.99M -5.67M -5.11M -601.29K 15.19K

© 2026 bestshares.com. All rights reserved.