Capital City Bank Group Inc. logo

Capital City Bank Group Inc.

CCBG | NASDAQ
Chart Builder DCF Calculator
$50.15
-$0.04 (-0.08%)
Sep 22, 2026, 12:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
15.82M 13.71M 15.95M 15.04M 16.86M 13.09M 13.12M 14.15M 12.56M 11.72M 12.66M 14.17M 13.71M 11.66M 9.61M 7.26M 6.94M 6.37M 10.09M 7.43M 9.51M
Depreciation & Amortization
1.82M n/a 1.9M 1.91M 1.85M 1.91M 1.79M 2.03M 2.1M 2.04M 2.03M 2M 2.01M 1.95M 1.93M 1.94M 1.95M 1.97M 1.92M 1.88M 1.94M
Stock-Based Compensation
501K n/a 448K 526K 399K 663K 424K 323K 392K 127K 346K 228K 536K 726K 415K 244K 245K 186K 219K 219K 219K
Other Working Capital
-4.45M -4.06M 694K 10.53M 921K -6.25M 1.8M 3.52M 1.27M -14.67M 859K 286K 8.12M -16.36M -9.03M 16.58M 8.91M -5.36M 15.63M -13.92M 6.52M
Other Non-Cash Items
1.66M 20.04M 1.53M 3.1M 1.96M 4.26M -7.13M 4.46M 126K 9.46M 9.05M -10.78M -2.57M 1.06M 5.75M 25.54M 9.47M 27.66M 8.75M 5.78M 33.07M
Deferred Income Tax
593K n/a 1.04M 1.51M -121K -2.43M 2.75M 453K -1.8M 1.98M 385K -1.68M -1.17M 9.68M -2.97M -3.21M -6.68M -1.07M -2.62M -91K -378K
Change in Working Capital
-4.45M -4.06M 694K 10.53M 921K -6.25M 1.8M 3.52M 1.27M -14.67M 859K 286K 8.12M -16.36M -9.03M 16.58M 8.91M -5.36M 15.63M -13.92M 6.52M
Operating Cash Flow
15.94M 29.68M 21.56M 32.62M 21.87M 11.24M 12.75M 24.94M 14.65M 10.66M 25.33M 4.23M 20.63M 8.72M 5.69M 48.36M 20.83M 29.76M 34M 1.29M 50.88M
Capital Expenditures
-1.28M -1.62M -1.75M -1.84M -2.38M -2.25M -2.24M -1.96M -2.24M -1.59M -1.61M -1.97M -1.89M -2.31M -691K -2.31M -1.01M -603K -1.38M -1.62M -1.59M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 294K 735K 1.84M 1.72M 1.96M -2.28M 1.26M
Purchase of Investments
-254.4M -109.86M -88.46M -118.03M -85.31M -130.26M -60.11M -7.24M -2.38M -14.03M -4.77M -2.62M -2.02M -10.36M -6.15M -36.01M -219.59M -62.13M -256.67M -268.68M -188.01M
Sales Maturities Of Investments
118.87M 72.71M 106.19M 102.61M 82.08M 56.65M 61.03M 45.17M 32.84M 28.38M 60.14M 26.1M 25.38M 32.51M 28.87M 36.26M 42.63M 46.82M 71.49M 65.17M 73.98M
Other Investing Acitivies
23.92M 19.72M 43.54M 29.14M -455K 30.35M 7.81M 37.18M 5.98M -30.23M -18.55M -29.89M -105.48M -180.53M -135.25M -247.69M -57.97M 10.69M 66.36M 47.83M -52.04M
Investing Cash Flow
-112.89M -19.05M 59.52M 11.89M -6.07M -45.5M 6.48M 73.15M 34.21M -17.46M 35.22M -8.37M -84M -160.69M -112.93M -249.01M -234.11M -3.5M -118.23M -159.58M -166.4M
Debt Repayment
-26.1M 9.85M 5.7M -12.96M 8.9M -8.96M 11.28M -5.37M -3.51M -6.41M -9.03M 23.99M -30.21M 4.47M 12.76M 8.4M -3.77M -17.58M 4.1M -8.6M -25.2M
Common Stock Repurchased
-2.64M n/a n/a n/a n/a n/a n/a n/a -2.33M -589K -1.1M -1.2M -819K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.63M -4.44M -4.44M -4.09M -4.09M -3.9M -3.9M -3.56M -3.56M -3.39M -3.4M -3.06M -3.06M -2.88M -2.88M -2.71M -2.71M -2.7M -2.7M -2.53M -2.53M
Other Financial Acitivies
89.31M 47.4M -89.94M -79.04M 111.91M 92.9M -29.49M -46.24M -47.02M 161.38M -248.42M -35.05M -115.4M 179.94M -26.88M 20.75M 52.65M 246.9M 19.04M 88.81M 140.55M
Financial Cash Flow
55.96M 53.44M -88.59M -95.67M 116.91M 80.9M -22M -54.8M -56.24M 151.37M -261.86M -15.01M -149.33M 182.25M -16.92M 26.75M 46.35M 226.98M 20.54M 78.22M 112.86M
Net Cash Flow
-41M 64.07M -7.5M -51.16M 132.71M 46.64M -2.77M 43.29M -7.38M 144.57M -201.31M -19.14M -212.7M 30.29M -124.16M -173.9M -166.93M 253.23M -63.69M -80.07M -2.67M
Free Cash Flow
14.66M 28.06M 19.82M 30.78M 19.49M 8.99M 10.51M 22.98M 12.41M 9.07M 23.73M 2.27M 18.74M 6.41M 5M 46.05M 19.81M 29.15M 32.63M -335K 49.29M
Adj. Free Cash Flow
14.16M 28.06M 19.37M 30.26M 19.09M 8.33M 10.08M 22.65M 12.02M 8.95M 23.38M 2.04M 18.21M 5.68M 4.59M 45.8M 19.57M 28.97M 32.41M -554K 49.07M
Maintenance CapEx
-1.28M n/a -4.2K -897.47K -852.05K -492.02K n/a -676.06K -948.78K -1.12M n/a n/a n/a n/a -691K -2.31M -1.01M -603K -1.38M -1.62M n/a
Growth CapEx
n/a -1.62M -1.74M -942.53K -1.53M -1.75M -2.24M -1.28M -1.29M -464.76K -1.61M -1.97M -1.89M -2.31M n/a n/a n/a n/a n/a n/a -1.59M
Owner Earnings
14.66M 29.68M 21.56M 31.73M 21.01M 10.75M 12.75M 24.26M 13.7M 9.54M 25.33M 4.23M 20.63M 8.72M 5M 46.05M 19.81M 29.15M 32.63M -335K 50.88M

© 2026 bestshares.com. All rights reserved.