Cracker Barrel Old Country Store logo

Cracker Barrel Old Country Store

CBRL | NASDAQ
Chart Builder DCF Calculator
$44.87
-$0.19 (-0.42%)
At close: Sep 21, 2026, 4:00 PM ET
$45.06
+$0.19 (+0.42%)
Pre-market: Sep 22, 2026, 8:29 AM ET
TTM
Period Ending
Q3 2026
Apr 30, 2026
Q2 2026
Jan 29, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 31, 2025
Q3 2025
May 1, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 25, 2024
Q2 2024
Jan 25, 2024
Q1 2024
Oct 26, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 27, 2023
Q2 2023
Jan 26, 2023
Q1 2023
Oct 27, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 28, 2022
Q2 2022
Jan 27, 2022
Q1 2022
Oct 28, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 28, 2021
Q1 2021
Oct 29, 2020
Net Income
26.23M -4.01M 16.91M 46.38M 57.76M 35.99M 40.32M 40.93M 60.25M 83.42M 87.38M 99.05M 94.95M 108.5M 115.63M 131.88M 134.88M 140.83M 117.21M 254.51M 243.22M 47.81M 94.98M
Depreciation & Amortization
133.17M 133.12M 132.84M 131.79M 132.1M 126.26M 120.6M 118.11M 116.81M 118.1M 119.1M 117.22M 115.82M 126.86M 126.86M 127.86M 129.25M 118.93M 120.78M 121.34M 120.37M 120.04M 119.04M
Stock-Based Compensation
3.19M 2.19M 4.51M 8.06M 9.17M 10.55M 11.3M 10.3M 10.65M 10.19M 8.25M 9.05M 9.37M 8.8M 8.31M 8.2M 7.96M 9.28M 9.06M 8.73M 9.4M 6.43M 6.56M
Other Working Capital
-11.15M -76.69M -69.09M -69.89M -67.29M -71.25M -93.64M -84.52M -149.36M -143.78M -148.57M -130.79M -48.07M -63.71M -58.91M -61.74M -82.51M -17.08M 7.26M 64.13M 120.8M 32.47M 10.1M
Other Non-Cash Items
6.46M 92.69M 94.09M 94.64M 71.92M 161.14M 161.01M 158.19M 158.47M 80.54M 77.47M 77.98M 77.79M 173.43M 171.63M 172.34M 172.14M 60.82M 59.62M -214.38M -273.3M -138.12M -132.84M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -100 1.63M 3.44M 3.44M 3.44M 1.81M -6.15M -5.82M -4.96M -5.11M 2.43M 2.85M 3.11M 57.41M 51.84M 70.51M 71.65M
Change in Working Capital
25.69M -100.96M -78.48M -61.96M -84.74M -72.24M -91.95M -99.29M -90.05M -84.17M -60.37M -54.65M -49.29M -100.91M -123.28M -117.34M -130.72M -44.32M -41.85M 74.3M 134.78M -8.37M 13.77M
Operating Cash Flow
194.73M 123.04M 169.86M 218.9M 186.2M 200.79M 180.38M 168.98M 198.68M 211.51M 235.26M 250.46M 250.13M 198.28M 181.63M 205.25M 195.72M 288.38M 267.94M 301.9M 286.31M 98.31M 173.16M
Capital Expenditures
-135.55M -144.35M -155.68M -159.14M -161.14M -153.91M -142.53M -128.21M -118.51M -127.88M -128.25M -125.39M -125.98M -116.78M -105.35M -97.67M -85.32M -71.44M -73.82M -70.93M -257.3M -266.89M -279.32M
Cash Acquisitions
116K 116K 116K 116K -131K -91K -39K n/a 949K 909K 857K 818K 61K 72K 91K -1.41M -1.42M -1.4M -1.42M -1.42M 31.5M 31.47M 31.47M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -89.1M -89.1M -89.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 261.56M 261.56M 261.56M
Other Investing Acitivies
3.52M 3.11M 3.52M 2.33M 5.51M 4.57M 4.09M 3.97M 19K -112K 12K 250K 1.04M 1.3M 856K 595K 583K 890K 992K 150.76M 149.73M 147.59M 130.55M
Investing Cash Flow
-131.91M -141.12M -152.04M -156.7M -155.76M -149.43M -138.48M -124.33M -117.62M -127.17M -127.46M -124.32M -124.88M -115.41M -104.42M -98.5M -86.23M -72.05M -74.32M 78.33M 96.36M 84.62M 55.15M
Debt Repayment
23.98M 41.41M 4.91M -10.1M 15.35M 17.43M 49.93M 59.93M 25.93M -3.58M -10.12M -10.12M 69.88M 124.88M 104.88M 44.88M -242.97M -547.97M -572.97M -572.97M -325.65M 414.35M 464.4M
Common Stock Repurchased
n/a -49K -49K -49K -60K -11K -107K -1.61M -1.65M -1.65M -6.55M -17.5M -75.57M -114.76M -143.99M -133.85M -110.73M -71.67M -37.44M -37.13M -2.28M -37.16M -42.97M
Dividend Paid
-23.15M -23.14M -23.26M -23.1M -46.39M -69.66M -92.86M -116.08M -115.94M -115.93M -115.9M -116.08M -117.27M -118.69M -120.44M -114.83M -84.92M -54.71M -24.08M -31.67M -31.7M -62.76M -93.97M
Other Financial Acitivies
-47.46M -1.95M -2.06M -1.4M -1.39M -1.39M -1.35M -1.61M -1.65M -1.65M -1.57M -2.45M -4.6M -4.6M -4.82M -4.75M -32.85M -33.39M -33.16M -32.85M -3.9M -3.35M -3.34M
Financial Cash Flow
-46.58M 16.31M -20.42M -34.59M -32.48M -53.62M -44.28M -57.77M -91.66M -121.15M -132.59M -146.1M -127.57M -113.18M -164.37M -206.24M -469.31M -705.46M -665.37M -672.64M -361.41M 313.06M 326.1M
Net Cash Flow
16.24M -1.78M -2.6M 27.61M -2.04M -2.26M -2.38M -13.11M -10.6M -36.8M -24.79M -19.96M -2.32M -30.31M -87.16M -99.49M -359.81M -489.13M -471.75M -292.4M 21.26M 496M 554.41M
Free Cash Flow
59.18M -21.31M 14.19M 59.76M 25.06M 46.88M 37.85M 40.77M 80.17M 83.63M 107.02M 125.07M 124.15M 81.5M 76.28M 107.59M 110.4M 216.94M 194.12M 230.97M 29.01M -168.58M -106.16M
Adj. Free Cash Flow
56M -23.5M 9.68M 51.7M 15.89M 36.33M 26.55M 30.47M 69.52M 73.45M 98.77M 116.03M 114.79M 72.7M 67.97M 99.39M 102.44M 207.66M 185.06M 222.24M 19.61M -175.01M -112.73M
Maintenance CapEx
-133.45M -140.01M -143.53M -137.26M -108.15M -103.16M -98.76M -96.28M -114.39M -101.68M -75.77M -51.14M -32.25M -15.59M -15.59M -15.59M n/a n/a -18.04M -29.25M -241.63M -266.89M -264.83M
Growth CapEx
-2.1M -4.33M -12.15M -21.88M -52.99M -50.75M -43.77M -31.93M -4.12M -26.2M -52.47M -74.25M -93.73M -101.19M -89.76M -82.08M -85.32M -71.44M -55.78M -41.68M -15.67M n/a -14.5M
Owner Earnings
61.28M -16.98M 26.34M 81.63M 78.05M 97.63M 81.62M 72.7M 84.29M 109.83M 159.49M 199.32M 217.88M 182.7M 166.04M 189.67M 195.72M 288.38M 249.9M 272.65M 44.68M -168.58M -91.67M

© 2026 bestshares.com. All rights reserved.